Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-04-10 (39 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75009), Paris
ODDO BHF ASSET MANAGEMENT SAS : revenue, balance sheet and financial ratios
ODDO BHF ASSET MANAGEMENT SAS is a French company
founded 39 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75009),
this company of category GE
shows in 2024 a revenue of 208.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ODDO BHF ASSET MANAGEMENT SAS (SIREN 340902857)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
208 358 475 €
208 772 670 €
180 434 737 €
265 264 638 €
218 712 582 €
218 990 954 €
260 463 573 €
230 971 245 €
197 606 236 €
Net income
15 254 761 €
18 310 978 €
21 037 447 €
65 934 058 €
46 464 076 €
44 548 966 €
65 095 306 €
51 635 340 €
41 750 399 €
EBITDA
32 075 534 €
25 528 907 €
33 540 257 €
100 701 164 €
69 816 421 €
71 881 801 €
104 673 582 €
83 775 748 €
69 539 732 €
Net margin
7.3%
8.8%
11.7%
24.9%
21.2%
20.3%
25.0%
22.4%
21.1%
Revenue and income statement
In 2024, ODDO BHF ASSET MANAGEMENT SAS achieves revenue of 208.4 M€. Revenue is growing positively over 9 years (CAGR: +0.7%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 208.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 32.1 M€, representing 15.4% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 15.3 M€, i.e. 7.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
208 358 475 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
208 358 475 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
32 075 534 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
25 621 846 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 254 761 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.182%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.345%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.497%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.345
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ODDO BHF ASSET MANAGEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.145
0.275
0.038
2.338
1.001
1.726
5.025
8.972
15.182
Financial autonomy
19.808
34.739
28.523
27.892
27.388
25.604
31.164
30.766
32.345
Repayment capacity
0.062
0.003
0.0
0.019
0.008
0.011
0.093
0.217
0.345
Cash flow / Revenue
21.72%
22.305%
26.753%
19.934%
21.316%
24.864%
11.644%
9.88%
10.497%
Sector positioning
Debt ratio
15.182024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+19 pts over 3 years
In 2024, the debt ratio of ODDO BHF ASSET MANAGEMENT... (15.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.34%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Average
In 2024, the financial autonomy of ODDO BHF ASSET MANAGEMENT... (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.34 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average
In 2024, the repayment capacity of ODDO BHF ASSET MANAGEMENT... (0.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.061
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.347
Liquidity indicators evolution ODDO BHF ASSET MANAGEMENT SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
128.413
153.386
139.763
139.766
138.184
126.278
133.459
142.593
157.061
Interest coverage
1.708
0.003
0.091
-0.025
0.001
0.011
0.275
8.769
0.347
Sector positioning
Liquidity ratio
157.062024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Average
In 2024, the liquidity ratio of ODDO BHF ASSET MANAGEMENT... (157.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.35x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of ODDO BHF ASSET MANAGEMENT... (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 112 days. Excellent situation: suppliers finance 74 days of the operating cycle (retail model). WCR is negative (-15 days): operations structurally generate cash. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-8 703 134 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
112 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15 j
WCR and payment terms evolution ODDO BHF ASSET MANAGEMENT SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-20 975 902 €
-22 318 751 €
-29 336 012 €
4 576 911 €
-8 914 725 €
-22 292 840 €
-4 242 021 €
-5 426 002 €
-8 703 134 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
48
48
36
53
64
52
39
58
38
Supplier payment term (days)
130
111
103
105
113
116
89
122
112
Positioning of ODDO BHF ASSET MANAGEMENT SAS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of ODDO BHF ASSET MANAGEMENT SAS is estimated at
118 523 537 €
(range 40 179 628€ - 270 872 615€).
With an EBITDA of 32 075 534€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
40179k€118523k€270872k€
118 523 537 €Range: 40 179 628€ - 270 872 615€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
32 075 534 €×4.8x
Estimation153 889 995 €
47 862 831€ - 346 432 082€
Revenue Multiple30%
208 358 475 €×0.30x
Estimation63 427 237 €
32 818 589€ - 176 606 294€
Net Income Multiple20%
15 254 761 €×7.4x
Estimation112 751 846 €
32 013 180€ - 223 373 429€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ODDO BHF ASSET MANAGEMENT SAS with other companies in the same sector:
Frequently asked questions about ODDO BHF ASSET MANAGEMENT SAS
What is the revenue of ODDO BHF ASSET MANAGEMENT SAS ?
The revenue of ODDO BHF ASSET MANAGEMENT SAS in 2024 is 208.4 M€.
Is ODDO BHF ASSET MANAGEMENT SAS profitable?
Yes, ODDO BHF ASSET MANAGEMENT SAS generated a net profit of 15.3 M€ in 2024.
Where is the headquarters of ODDO BHF ASSET MANAGEMENT SAS ?
The headquarters of ODDO BHF ASSET MANAGEMENT SAS is located in PARIS (75009), in the department Paris.
Where to find the tax return of ODDO BHF ASSET MANAGEMENT SAS ?
The tax return of ODDO BHF ASSET MANAGEMENT SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ODDO BHF ASSET MANAGEMENT SAS operate?
ODDO BHF ASSET MANAGEMENT SAS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart