Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-29 (18 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: QUIMPER (29000), Finistere
OCTOPLUS CONSULTING : revenue, balance sheet and financial ratios
OCTOPLUS CONSULTING is a French company
founded 18 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in QUIMPER (29000),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCTOPLUS CONSULTING (SIREN 503102303)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 081 080 €
846 447 €
N/C
Net income
65 848 €
89 119 €
67 442 €
69 807 €
153 931 €
32 261 €
32 198 €
37 166 €
42 131 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
43 360 €
42 105 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
4.4%
N/C
Revenue and income statement
In 2024, OCTOPLUS CONSULTING generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 848 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.012%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.596%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.033
0.0
12.237
0.022
0.045
25.824
0.019
0.014
0.012
Financial autonomy
31.234
31.968
30.302
35.795
30.93
20.897
22.011
28.019
28.596
Repayment capacity
None
0.0
0.888
None
None
None
None
None
None
Cash flow / Revenue
None%
4.627%
3.124%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.012024
2022
2023
2024
Q1: 0.0
Med: 4.0
Q3: 41.75
Good
In 2024, the debt ratio of OCTOPLUS CONSULTING (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.6%2024
2022
2023
2024
Q1: 4.27%
Med: 38.89%
Q3: 76.46%
Average+6 pts over 3 years
In 2024, the financial autonomy of OCTOPLUS CONSULTING (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
402.584
391.903
383.134
302.308
242.401
271.741
332.164
339.527
237.13
Interest coverage
None
12.051
9.636
None
None
None
None
None
None
Sector positioning
Liquidity ratio
237.132024
2022
2023
2024
Q1: 138.89
Med: 313.79
Q3: 966.61
Average-14 pts over 3 years
In 2024, the liquidity ratio of OCTOPLUS CONSULTING (237.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OCTOPLUS CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
-224 782 €
-194 281 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
58
69
0
0
0
0
0
0
Supplier payment term (days)
0
65
89
0
0
0
0
0
0
Positioning of OCTOPLUS CONSULTING in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of OCTOPLUS CONSULTING is estimated at
456 030 €
(range 172 187€ - 1 141 574€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
172k€456k€1141k€
456 030 €Range: 172 187€ - 1 141 574€
NAF 5 année 2024
Valuation method used
Net Income Multiple
65 848 €
×
6.9x
=456 031 €
Range: 172 187€ - 1 141 574€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare OCTOPLUS CONSULTING with other companies in the same sector:
Frequently asked questions about OCTOPLUS CONSULTING
What is the revenue of OCTOPLUS CONSULTING ?
The revenue of OCTOPLUS CONSULTING in 2018 is 1.1 M€.
Is OCTOPLUS CONSULTING profitable?
Yes, OCTOPLUS CONSULTING generated a net profit of 66 k€ in 2024.
Where is the headquarters of OCTOPLUS CONSULTING ?
The headquarters of OCTOPLUS CONSULTING is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of OCTOPLUS CONSULTING ?
The tax return of OCTOPLUS CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCTOPLUS CONSULTING operate?
OCTOPLUS CONSULTING operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart