Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: ILLZACH (68110), Haut-Rhin
OCITO TRAVAIL TEMPORAIRE : revenue, balance sheet and financial ratios
OCITO TRAVAIL TEMPORAIRE is a French company
founded 25 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in ILLZACH (68110),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCITO TRAVAIL TEMPORAIRE (SIREN 432712271)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 359 993 €
2 124 224 €
1 811 275 €
2 246 735 €
2 220 790 €
1 584 184 €
N/C
Net income
215 143 €
196 867 €
103 071 €
53 730 €
130 199 €
156 032 €
92 633 €
76 514 €
EBITDA
N/C
-418 549 €
-215 045 €
-301 635 €
-17 399 €
101 891 €
54 668 €
N/C
Net margin
N/C
8.3%
4.9%
3.0%
5.8%
7.0%
5.8%
N/C
Revenue and income statement
In 2023, OCITO TRAVAIL TEMPORAIRE generates positive net income of 215 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 77 k€ -> 215 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 143 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.156%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.303%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OCITO TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.125
0.129
0.131
0.151
0.419
0.021
0.139
0.156
Financial autonomy
59.562
56.658
52.561
47.894
40.519
44.757
41.338
48.303
Repayment capacity
None
0.0
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
None%
2.918%
3.219%
-2.449%
-14.365%
-10.033%
-16.683%
None%
Sector positioning
Debt ratio
0.162023
2021
2022
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Good
In 2023, the debt ratio of OCITO TRAVAIL TEMPORAIRE (0.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.3%2023
2021
2022
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Excellent
In 2023, the financial autonomy of OCITO TRAVAIL TEMPORAIRE (48.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of OCITO TRAVAIL TEMPORAIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.05
Liquidity indicators evolution OCITO TRAVAIL TEMPORAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
232.17
220.291
207.22
203.266
173.815
188.283
166.51
189.05
Interest coverage
None
0.832
1.415
-3.977
0.0
-0.047
-0.001
None
Sector positioning
Liquidity ratio
189.052023
2021
2022
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Good+6 pts over 3 years
In 2023, the liquidity ratio of OCITO TRAVAIL TEMPORAIRE (189.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.0x2022
2021
2022
Q1: 0.0x
Med: 0.07x
Q3: 1.88x
Average
In 2022, the interest coverage of OCITO TRAVAIL TEMPORAIRE (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OCITO TRAVAIL TEMPORAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
237 041 €
223 944 €
83 646 €
20 286 €
294 609 €
538 432 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
86
68
71
72
60
58
0
Supplier payment term (days)
0
65
106
112
161
204
303
0
Positioning of OCITO TRAVAIL TEMPORAIRE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of OCITO TRAVAIL TEMPORAIRE is estimated at
397 783 €
(range 199 859€ - 1 036 220€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
199k€397k€1036k€
397 783 €Range: 199 859€ - 1 036 220€
NAF 5 all-time
Valuation method used
Net Income Multiple
215 143 €
×
1.8x
=397 783 €
Range: 199 860€ - 1 036 220€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare OCITO TRAVAIL TEMPORAIRE with other companies in the same sector:
Frequently asked questions about OCITO TRAVAIL TEMPORAIRE
What is the revenue of OCITO TRAVAIL TEMPORAIRE ?
The revenue of OCITO TRAVAIL TEMPORAIRE in 2022 is 2.4 M€.
Is OCITO TRAVAIL TEMPORAIRE profitable?
Yes, OCITO TRAVAIL TEMPORAIRE generated a net profit of 215 k€ in 2023.
Where is the headquarters of OCITO TRAVAIL TEMPORAIRE ?
The headquarters of OCITO TRAVAIL TEMPORAIRE is located in ILLZACH (68110), in the department Haut-Rhin.
Where to find the tax return of OCITO TRAVAIL TEMPORAIRE ?
The tax return of OCITO TRAVAIL TEMPORAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCITO TRAVAIL TEMPORAIRE operate?
OCITO TRAVAIL TEMPORAIRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart