Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1994-11-15 (31 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75018), Paris
OCEANE DISTRIBUTION : revenue, balance sheet and financial ratios
OCEANE DISTRIBUTION is a French company
founded 31 years ago,
specialized in the sector Supérettes.
Based in PARIS (75018),
this company of category GE
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCEANE DISTRIBUTION (SIREN 399029347)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 077 609 €
2 117 933 €
2 452 536 €
2 153 778 €
2 160 815 €
2 216 155 €
2 174 717 €
Net income
78 709 €
138 784 €
157 038 €
118 196 €
182 647 €
98 550 €
90 231 €
145 697 €
119 594 €
EBITDA
N/C
N/C
233 204 €
186 665 €
279 487 €
181 216 €
168 650 €
236 084 €
220 670 €
Net margin
N/C
N/C
7.6%
5.6%
7.4%
4.6%
4.2%
6.6%
5.5%
Revenue and income statement
In 2024, OCEANE DISTRIBUTION generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 120 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 709 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 390%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
389.523%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.053%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
371.957
355.307
507.493
374.306
87.505
250.816
115.46
138.657
389.523
Financial autonomy
13.705
15.544
11.056
11.784
20.223
19.407
27.604
26.585
15.053
Repayment capacity
2.839
3.163
4.445
3.216
0.812
2.339
1.092
None
None
Cash flow / Revenue
7.312%
7.832%
5.233%
5.801%
8.413%
6.431%
8.44%
None%
None%
Sector positioning
Debt ratio
389.522024
2022
2023
2024
Q1: 0.25
Med: 23.83
Q3: 85.22
Watch
In 2024, the debt ratio of OCEANE DISTRIBUTION (389.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.05%2024
2022
2023
2024
Q1: 10.71%
Med: 34.3%
Q3: 54.75%
Average-15 pts over 3 years
In 2024, the financial autonomy of OCEANE DISTRIBUTION (15.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.09 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Average
In 2022, the repayment capacity of OCEANE DISTRIBUTION (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.671
Liquidity indicators evolution OCEANE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.992
218.967
192.881
149.096
112.587
185.157
141.992
153.619
215.671
Interest coverage
1.473
1.396
1.683
1.22
0.584
0.909
0.83
None
None
Sector positioning
Liquidity ratio
215.672024
2022
2023
2024
Q1: 96.57
Med: 149.63
Q3: 227.74
Good+23 pts over 3 years
In 2024, the liquidity ratio of OCEANE DISTRIBUTION (215.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.83x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Good
In 2022, the interest coverage of OCEANE DISTRIBUTION (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OCEANE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
343 083 €
375 705 €
353 833 €
394 852 €
175 332 €
297 167 €
251 806 €
0 €
0 €
Inventory turnover (days)
17
21
24
25
21
18
24
0
0
Customer payment term (days)
0
2
4
3
3
2
1
0
0
Supplier payment term (days)
50
34
42
50
22
33
42
0
0
Positioning of OCEANE DISTRIBUTION in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of OCEANE DISTRIBUTION is estimated at
458 534 €
(range 206 850€ - 1 035 511€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
206k€458k€1035k€
458 534 €Range: 206 850€ - 1 035 511€
NAF 5 année 2024
Valuation method used
Net Income Multiple
78 709 €
×
5.8x
=458 534 €
Range: 206 850€ - 1 035 511€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare OCEANE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about OCEANE DISTRIBUTION
What is the revenue of OCEANE DISTRIBUTION ?
The revenue of OCEANE DISTRIBUTION in 2022 is 2.1 M€.
Is OCEANE DISTRIBUTION profitable?
Yes, OCEANE DISTRIBUTION generated a net profit of 79 k€ in 2024.
Where is the headquarters of OCEANE DISTRIBUTION ?
The headquarters of OCEANE DISTRIBUTION is located in PARIS (75018), in the department Paris.
Where to find the tax return of OCEANE DISTRIBUTION ?
The tax return of OCEANE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCEANE DISTRIBUTION operate?
OCEANE DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart