OCEAN VOYAGES : revenue, balance sheet and financial ratios

OCEAN VOYAGES is a French company founded 39 years ago, specialized in the sector Activités des voyagistes. Based in SAINT-GILLES-CROIX-DE-VIE (85800), this company of category PME shows in 2015 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - OCEAN VOYAGES (SIREN 339560450)
Indicator 2018 2017 2016 2015 2014
Revenue N/C N/C N/C 3 000 187 € 3 117 799 €
Net income 69 227 € 58 440 € 51 759 € 15 174 € -17 060 €
EBITDA N/C N/C N/C 13 570 € -23 052 €
Net margin N/C N/C N/C 0.5% -0.5%

Revenue and income statement

In 2018, OCEAN VOYAGES generates positive net income of 69 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

69 227 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

49.755%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.551%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.5%

Solvency indicators evolution
OCEAN VOYAGES

Sector positioning

Debt ratio
49.76 2018
2016
2017
2018
Q1: 0.0
Med: 5.21
Q3: 37.3
Average

In 2018, the debt ratio of OCEAN VOYAGES (49.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
11.55% 2018
2016
2017
2018
Q1: 8.12%
Med: 19.3%
Q3: 36.89%
Average

In 2018, the financial autonomy of OCEAN VOYAGES (11.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 58.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

58.477

Liquidity indicators evolution
OCEAN VOYAGES

Sector positioning

Liquidity ratio
58.48 2018
2016
2017
2018
Q1: 102.5
Med: 145.59
Q3: 275.86
Watch

In 2018, the liquidity ratio of OCEAN VOYAGES (58.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
OCEAN VOYAGES

Positioning of OCEAN VOYAGES in its sector

Comparison with sector Activités des voyagistes

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of OCEAN VOYAGES is estimated at 35 403 € (range 18 198€ - 132 993€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
68 tx
18k€ 35k€ 132k€
35 403 € Range: 18 198€ - 132 993€
NAF 5 all-time

Valuation method used

Net Income Multiple
69 227 € × 0.5x = 35 404 €
Range: 18 199€ - 132 994€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des voyagistes)

Compare OCEAN VOYAGES with other companies in the same sector:

Frequently asked questions about OCEAN VOYAGES

What is the revenue of OCEAN VOYAGES ?

The revenue of OCEAN VOYAGES in 2015 is 3.0 M€.

Is OCEAN VOYAGES profitable?

Yes, OCEAN VOYAGES generated a net profit of 69 k€ in 2018.

Where is the headquarters of OCEAN VOYAGES ?

The headquarters of OCEAN VOYAGES is located in SAINT-GILLES-CROIX-DE-VIE (85800), in the department Vendee.

Where to find the tax return of OCEAN VOYAGES ?

The tax return of OCEAN VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does OCEAN VOYAGES operate?

OCEAN VOYAGES operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.