OCEAN ELECTRONIC : revenue, balance sheet and financial ratios
OCEAN ELECTRONIC is a French company
founded 18 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in L'ETANG-SALE (97427),
this company of category PME
shows in 2019 a revenue of 143 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCEAN ELECTRONIC (SIREN 502921612)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
142 546 €
146 403 €
150 469 €
144 168 €
Net income
37 474 €
35 241 €
42 815 €
41 711 €
46 368 €
EBITDA
N/C
44 916 €
43 122 €
51 074 €
59 992 €
Net margin
N/C
24.7%
29.2%
27.7%
32.2%
Revenue and income statement
In 2020, OCEAN ELECTRONIC generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 46 k€ -> 37 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.807%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.442%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
5.893
0.271
50.107
48.825
34.807
Financial autonomy
76.187
67.308
52.191
56.97
55.442
Repayment capacity
0.057
0.003
0.639
0.449
None
Cash flow / Revenue
36.577%
29.732%
25.661%
30.763%
None%
Sector positioning
Debt ratio
34.812020
2018
2019
2020
Q1: 2.41
Med: 23.26
Q3: 66.77
Average-18 pts over 3 years
In 2020, the debt ratio of OCEAN ELECTRONIC (34.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.44%2020
2018
2019
2020
Q1: 25.81%
Med: 42.61%
Q3: 58.0%
Good+6 pts over 3 years
In 2020, the financial autonomy of OCEAN ELECTRONIC (55.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.45 years2019
2018
2019
Q1: 0.0 years
Med: 0.16 years
Q3: 1.49 years
Average-9 pts over 2 years
In 2019, the repayment capacity of OCEAN ELECTRONIC (0.45) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.566
Liquidity indicators evolution OCEAN ELECTRONIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
479.187
300.146
278.693
415.416
288.566
Interest coverage
0.457
0.094
1.329
1.935
None
Sector positioning
Liquidity ratio
288.572020
2018
2019
2020
Q1: 171.6
Med: 239.79
Q3: 333.74
Good-12 pts over 3 years
In 2020, the liquidity ratio of OCEAN ELECTRONIC (288.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.94x2019
2018
2019
Q1: 0.0x
Med: 0.36x
Q3: 2.61x
Good+7 pts over 2 years
In 2019, the interest coverage of OCEAN ELECTRONIC (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OCEAN ELECTRONIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
18 552 €
24 374 €
11 687 €
16 200 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
57
80
46
48
0
Supplier payment term (days)
11
24
28
2
0
Positioning of OCEAN ELECTRONIC in its sector
Comparison with sector Réparation d'équipements électriques
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of OCEAN ELECTRONIC is estimated at
75 682 €
(range 31 875€ - 198 365€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
197 transactions
31k€75k€198k€
75 682 €Range: 31 875€ - 198 365€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
37 474 €
×
2.0x
=75 683 €
Range: 31 876€ - 198 366€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'équipements électriques)
Compare OCEAN ELECTRONIC with other companies in the same sector:
The revenue of OCEAN ELECTRONIC in 2019 is 143 k€.
Is OCEAN ELECTRONIC profitable?
Yes, OCEAN ELECTRONIC generated a net profit of 37 k€ in 2020.
Where is the headquarters of OCEAN ELECTRONIC ?
The headquarters of OCEAN ELECTRONIC is located in L'ETANG-SALE (97427), in the department La Reunion.
Where to find the tax return of OCEAN ELECTRONIC ?
The tax return of OCEAN ELECTRONIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCEAN ELECTRONIC operate?
OCEAN ELECTRONIC operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart