Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-10-13 (14 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: DECINES CHARPIEU (69150), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
OCCASIONS LYON AUTOS : revenue, balance sheet and financial ratios
OCCASIONS LYON AUTOS is a French company
founded 14 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in DECINES CHARPIEU (69150),
this company of category PME
shows in 2016 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OCCASIONS LYON AUTOS (SIREN 535396105)
Indicator
2018
2017
2016
Revenue
N/C
N/C
2 709 980 €
Net income
90 061 €
85 452 €
49 736 €
EBITDA
N/C
N/C
68 040 €
Net margin
N/C
N/C
1.8%
Revenue and income statement
In 2018, OCCASIONS LYON AUTOS generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 50 k€ -> 90 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 061 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.298%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.498%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
56.699
47.953
36.298
Financial autonomy
55.293
58.596
66.498
Repayment capacity
6.016
None
None
Cash flow / Revenue
1.714%
None%
None%
Sector positioning
Debt ratio
36.32018
2016
2017
2018
Q1: 6.3
Med: 48.52
Q3: 154.54
Good-10 pts over 3 years
In 2018, the debt ratio of OCCASIONS LYON AUTOS (36.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.5%2018
2016
2017
2018
Q1: 12.89%
Med: 28.82%
Q3: 54.62%
Excellent
In 2018, the financial autonomy of OCCASIONS LYON AUTOS (66.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.02 years2016
2016
Q1: 0.0 years
Med: 0.61 years
Q3: 4.07 years
Average
In 2016, the repayment capacity of OCCASIONS LYON AUTOS (6.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1051.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
720.592
739.552
1051.358
Interest coverage
2.071
None
None
Sector positioning
Liquidity ratio
1051.362018
2016
2017
2018
Q1: 128.02
Med: 177.92
Q3: 320.33
Excellent
In 2018, the liquidity ratio of OCCASIONS LYON AUTOS (1051.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.07x2016
2016
Q1: 0.0x
Med: 1.51x
Q3: 10.77x
Good
In 2016, the interest coverage of OCCASIONS LYON AUTOS (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OCCASIONS LYON AUTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
720 828 €
0 €
0 €
Inventory turnover (days)
94
0
0
Customer payment term (days)
2
0
0
Supplier payment term (days)
11
0
0
Positioning of OCCASIONS LYON AUTOS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 120 transactions of similar company sales
in 2018,
the value of OCCASIONS LYON AUTOS is estimated at
192 491 €
(range 63 462€ - 552 764€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
120 transactions
63k€192k€552k€
192 491 €Range: 63 462€ - 552 764€
NAF 5 année 2018
Valuation method used
Net Income Multiple
90 061 €
×
2.1x
=192 492 €
Range: 63 463€ - 552 765€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare OCCASIONS LYON AUTOS with other companies in the same sector:
Frequently asked questions about OCCASIONS LYON AUTOS
What is the revenue of OCCASIONS LYON AUTOS ?
The revenue of OCCASIONS LYON AUTOS in 2016 is 2.7 M€.
Is OCCASIONS LYON AUTOS profitable?
Yes, OCCASIONS LYON AUTOS generated a net profit of 90 k€ in 2018.
Where is the headquarters of OCCASIONS LYON AUTOS ?
The headquarters of OCCASIONS LYON AUTOS is located in DECINES CHARPIEU (69150), in the department Rhone.
Where to find the tax return of OCCASIONS LYON AUTOS ?
The tax return of OCCASIONS LYON AUTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OCCASIONS LYON AUTOS operate?
OCCASIONS LYON AUTOS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart