Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-27 (22 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BORDEAUX (33000), Gironde
OBJECTIF-IMMO : revenue, balance sheet and financial ratios
OBJECTIF-IMMO is a French company
founded 22 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BORDEAUX (33000),
this company of category PME
shows in 2025 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OBJECTIF-IMMO (SIREN 449372192)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 393 253 €
N/C
3 487 000 €
N/C
N/C
N/C
N/C
N/C
2 465 026 €
Net income
-571 162 €
-198 400 €
420 550 €
78 515 €
92 788 €
21 975 €
87 201 €
80 281 €
26 391 €
EBITDA
-147 299 €
N/C
660 135 €
N/C
N/C
N/C
N/C
N/C
61 427 €
Net margin
-16.8%
N/C
12.1%
N/C
N/C
N/C
N/C
N/C
1.1%
Revenue and income statement
In 2025, OBJECTIF-IMMO achieves revenue of 3.4 M€. Revenue is growing positively over 9 years (CAGR: +3.6%). After deducting consumption (3.2 M€), gross margin stands at 196 k€, i.e. a rate of 6%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -147 k€, representing -4.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -571 k€ (-16.8% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 393 253 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
195 513 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-147 299 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-149 506 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-571 162 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2111%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2110.598%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-4.725%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.767%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.299
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
445.845
513.749
744.531
892.534
493.434
517.514
482.005
1588.389
-2110.598
Financial autonomy
18.121
16.195
11.711
9.613
16.21
15.844
16.515
5.581
-4.725
Repayment capacity
5.77
None
None
None
None
None
9.155
None
-8.299
Cash flow / Revenue
1.094%
None%
None%
None%
None%
None%
12.094%
None%
-16.767%
Sector positioning
Debt ratio
-2110.62025
2022
2023
2025
Q1: 0.0
Med: 10.85
Q3: 162.77
Excellent-51 pts over 3 years
In 2025, the debt ratio of OBJECTIF-IMMO (-2110.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-4.72%2025
2022
2023
2025
Q1: 0.1%
Med: 17.42%
Q3: 66.27%
Average-17 pts over 3 years
In 2025, the financial autonomy of OBJECTIF-IMMO (-4.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.3 years2025
2022
2025
Q1: -1.53 years
Med: 0.0 years
Q3: 3.88 years
Excellent-50 pts over 2 years
In 2025, the repayment capacity of OBJECTIF-IMMO (-8.30) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 461.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
461.075
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-286.258
Liquidity indicators evolution OBJECTIF-IMMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
141.781
160.397
9109.935
2178.945
167.002
4605.793
2574.366
1730.33
461.075
Interest coverage
62.219
None
None
None
None
None
15.667
None
-286.258
Sector positioning
Liquidity ratio
461.072025
2022
2023
2025
Q1: 160.76
Med: 589.17
Q3: 3132.98
Average-32 pts over 3 years
In 2025, the liquidity ratio of OBJECTIF-IMMO (461.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-286.26x2025
2022
2025
Q1: -10.4x
Med: 0.0x
Q3: 5.46x
Watch-50 pts over 2 years
In 2025, the interest coverage of OBJECTIF-IMMO (-286.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 168 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The gap of 166 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 381 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 571 days of revenue, i.e. 5.4 M€ to permanently finance. Over 2016-2025, WCR increased by +308%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 380 715 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
168 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
381 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
571 j
WCR and payment terms evolution OBJECTIF-IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
1 318 247 €
0 €
0 €
0 €
0 €
0 €
3 677 390 €
0 €
5 380 715 €
Inventory turnover (days)
190
0
0
0
0
0
377
0
381
Customer payment term (days)
0
0
0
0
0
0
0
0
168
Supplier payment term (days)
4
0
0
0
0
0
4
0
2
Positioning of OBJECTIF-IMMO in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Based on 258 transactions of similar company sales
(all years),
the value of OBJECTIF-IMMO is estimated at
2 210 156 €
(range 1 051 656€ - 3 675 696€).
The price/revenue ratio is 0.65x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
258 transactions
1051k€2210k€3675k€
2 210 156 €Range: 1 051 656€ - 3 675 696€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 393 253 €
×
0.65x
=2 210 157 €
Range: 1 051 656€ - 3 675 696€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 258 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare OBJECTIF-IMMO with other companies in the same sector:
The headquarters of OBJECTIF-IMMO is located in BORDEAUX (33000), in the department Gironde.
Where to find the tax return of OBJECTIF-IMMO ?
The tax return of OBJECTIF-IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OBJECTIF-IMMO operate?
OBJECTIF-IMMO operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart