Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-12-24 (28 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PACE (35740), Ille-et-Vilaine
OBJECTIF GESTION OPTIMALE SA : revenue, balance sheet and financial ratios
OBJECTIF GESTION OPTIMALE SA is a French company
founded 28 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PACE (35740),
this company of category PME
shows in 2024 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OBJECTIF GESTION OPTIMALE SA (SIREN 415048214)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
4 625 €
4 650 €
4 600 €
4 625 €
5 301 €
N/C
31 422 €
5 100 €
Net income
490 600 €
434 911 €
253 051 €
8 525 €
89 254 €
94 922 €
235 647 €
142 890 €
EBITDA
-52 520 €
-50 132 €
-52 374 €
-135 509 €
-80 808 €
N/C
-26 197 €
-50 985 €
Net margin
10607.6%
9352.9%
5501.1%
184.3%
1683.7%
N/C
749.9%
2801.8%
Revenue and income statement
In 2024, OBJECTIF GESTION OPTIMALE SA achieves revenue of 5 k€. Activity remains stable over the period (CAGR: -1.2%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 5 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -53 k€, representing -1135.6% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -5%, reducing margin by 57.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 491 k€, i.e. 10607.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 625 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 625 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-52 520 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-51 770 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
490 600 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1135.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 10590.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.66%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10590.768%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution OBJECTIF GESTION OPTIMALE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
8.385
7.532
10.107
8.265
5.813
1.614
0.0
0.0
Financial autonomy
91.297
92.871
89.779
92.137
94.368
97.619
99.464
99.66
Repayment capacity
4.995
2.599
None
6.575
43.216
0.401
0.0
0.0
Cash flow / Revenue
2801.765%
751.534%
None%
1691.266%
186.984%
5492.913%
9355.57%
10590.768%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent
In 2024, the debt ratio of OBJECTIF GESTION OPTIMALE SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
99.66%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Excellent
In 2024, the financial autonomy of OBJECTIF GESTION OPTIMALE SA (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-27 pts over 3 years
In 2024, the repayment capacity of OBJECTIF GESTION OPTIMALE SA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6488.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6488.529
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.119
Liquidity indicators evolution OBJECTIF GESTION OPTIMALE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
7195.007
55141.308
6363.63
26460.424
18527.976
2833.34
4067.185
6488.529
Interest coverage
-0.69
-1.309
None
-0.424
-40.881
-0.758
-0.81
-2.119
Sector positioning
Liquidity ratio
6488.532024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent+10 pts over 3 years
In 2024, the liquidity ratio of OBJECTIF GESTION OPTIMALE SA (6488.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.12x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Good+11 pts over 3 years
In 2024, the interest coverage of OBJECTIF GESTION OPTIMALE SA (-2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 300 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. The gap of 173 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 94539 days of revenue, i.e. 1.2 M€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 214 563 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
300 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
127 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94539 j
WCR and payment terms evolution OBJECTIF GESTION OPTIMALE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
6 723 227 €
6 161 157 €
0 €
4 160 059 €
1 380 467 €
1 130 018 €
1 276 539 €
1 214 563 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
300
300
0
300
300
300
298
300
Supplier payment term (days)
152
98
0
92
53
104
139
127
Positioning of OBJECTIF GESTION OPTIMALE SA in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 552 479€ to 3 805 326€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
552k€2548k€3805k€
2 548 898 €Range: 552 479€ - 3 805 326€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare OBJECTIF GESTION OPTIMALE SA with other companies in the same sector:
Frequently asked questions about OBJECTIF GESTION OPTIMALE SA
What is the revenue of OBJECTIF GESTION OPTIMALE SA ?
The revenue of OBJECTIF GESTION OPTIMALE SA in 2024 is 5 k€.
Is OBJECTIF GESTION OPTIMALE SA profitable?
Yes, OBJECTIF GESTION OPTIMALE SA generated a net profit of 491 k€ in 2024.
Where is the headquarters of OBJECTIF GESTION OPTIMALE SA ?
The headquarters of OBJECTIF GESTION OPTIMALE SA is located in PACE (35740), in the department Ille-et-Vilaine.
Where to find the tax return of OBJECTIF GESTION OPTIMALE SA ?
The tax return of OBJECTIF GESTION OPTIMALE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OBJECTIF GESTION OPTIMALE SA operate?
OBJECTIF GESTION OPTIMALE SA operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart