Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: BELFORT (90000), Territoire de Belfort
OBBO BELFORT SOC : revenue, balance sheet and financial ratios
OBBO BELFORT SOC is a French company
founded 68 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in BELFORT (90000),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OBBO BELFORT SOC (SIREN 535820252)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
1 328 666 €
1 831 866 €
1 581 517 €
1 355 016 €
1 491 410 €
1 392 455 €
1 475 105 €
1 594 081 €
1 555 542 €
Net income
600 €
1 707 €
3 241 €
180 €
1 095 €
2 035 €
18 783 €
53 255 €
52 845 €
EBITDA
12 350 €
-6 987 €
16 347 €
6 709 €
2 795 €
16 304 €
15 586 €
63 191 €
61 980 €
Net margin
0.0%
0.1%
0.2%
0.0%
0.1%
0.1%
1.3%
3.3%
3.4%
Revenue and income statement
In 2025, OBBO BELFORT SOC achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -1.7%). Significant drop of -27% vs 2024. After deducting consumption (685 k€), gross margin stands at 643 k€, i.e. a rate of 48%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 600 €, i.e. 0.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 328 666 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
643 212 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
12 350 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 526 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
600 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 19.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.196%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.35%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.488%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
19.617
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
37.503
56.185
57.809
62.652
56.165
60.636
59.322
60.722
85.196
Financial autonomy
42.882
42.461
45.982
44.566
40.46
44.548
36.904
37.522
41.35
Repayment capacity
2.205
4.041
13.787
16.902
-46.899
35.523
18.225
-86.339
19.617
Cash flow / Revenue
4.071%
3.721%
1.265%
1.195%
-0.361%
0.567%
0.932%
-0.174%
1.488%
Sector positioning
Debt ratio
85.22025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average+7 pts over 3 years
In 2025, the debt ratio of OBBO BELFORT SOC (85.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.35%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average-9 pts over 3 years
In 2025, the financial autonomy of OBBO BELFORT SOC (41.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
19.62 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.2 years
Q3: 1.99 years
Watch
In 2025, the repayment capacity of OBBO BELFORT SOC (19.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 414.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 89.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
414.653
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
89.409
Liquidity indicators evolution OBBO BELFORT SOC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
232.909
272.386
326.388
327.544
252.901
329.19
231.17
241.894
414.653
Interest coverage
10.223
5.504
19.71
18.382
97.066
0.0
67.327
-167.64
89.409
Sector positioning
Liquidity ratio
414.652025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Good+24 pts over 3 years
In 2025, the liquidity ratio of OBBO BELFORT SOC (414.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
89.41x2025
2023
2024
2025
Q1: 0.0x
Med: 0.35x
Q3: 4.94x
Excellent+8 pts over 3 years
In 2025, the interest coverage of OBBO BELFORT SOC (89.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 41 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 34 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 163 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
162 934 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
41 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
34 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution OBBO BELFORT SOC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
158 028 €
92 664 €
105 441 €
140 025 €
169 737 €
155 962 €
76 324 €
32 974 €
162 934 €
Inventory turnover (days)
27
30
27
28
41
38
35
25
34
Customer payment term (days)
48
34
35
47
49
43
41
46
41
Supplier payment term (days)
46
37
26
34
58
46
71
32
47
Positioning of OBBO BELFORT SOC in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of OBBO BELFORT SOC is estimated at
118 629 €
(range 70 349€ - 227 624€).
With an EBITDA of 12 350€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
70k€118k€227k€
118 629 €Range: 70 349€ - 227 624€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
12 350 €×2.2x
Estimation27 783 €
11 889€ - 41 542€
Revenue Multiple30%
1 328 666 €×0.26x
Estimation347 643 €
214 122€ - 687 329€
Net Income Multiple20%
600 €×3.7x
Estimation2 222 €
840€ - 3 274€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare OBBO BELFORT SOC with other companies in the same sector:
The revenue of OBBO BELFORT SOC in 2025 is 1.3 M€.
Is OBBO BELFORT SOC profitable?
Yes, OBBO BELFORT SOC generated a net profit of 600€ in 2025.
Where is the headquarters of OBBO BELFORT SOC ?
The headquarters of OBBO BELFORT SOC is located in BELFORT (90000), in the department Territoire de Belfort.
Where to find the tax return of OBBO BELFORT SOC ?
The tax return of OBBO BELFORT SOC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OBBO BELFORT SOC operate?
OBBO BELFORT SOC operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart