Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-04-10 (20 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: RENNES (35000), Ille-et-Vilaine
OB RESEAUX : revenue, balance sheet and financial ratios
OB RESEAUX is a French company
founded 20 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in RENNES (35000),
this company of category PME
shows in 2020 a revenue of 11.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, OB RESEAUX generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 6 k€ -> 1.7 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 698 720 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.514%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.209%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.41
13.951
50.319
10.343
20.303
28.665
30.96
18.919
14.514
Financial autonomy
22.892
28.505
16.621
38.964
44.746
40.052
42.544
45.782
48.209
Repayment capacity
2.101
0.306
0.49
0.176
0.521
None
None
None
None
Cash flow / Revenue
1.851%
6.953%
8.329%
11.8%
10.352%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.512024
2022
2023
2024
Q1: 0.0
Med: 10.53
Q3: 77.16
Average
In 2024, the debt ratio of OB RESEAUX (14.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.21%2024
2022
2023
2024
Q1: 0.0%
Med: 16.96%
Q3: 49.78%
Good+13 pts over 3 years
In 2024, the financial autonomy of OB RESEAUX (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.808
Liquidity indicators evolution OB RESEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.243
170.805
135.396
112.064
182.369
169.727
185.413
182.286
200.808
Interest coverage
5.708
0.353
0.08
0.206
0.14
None
None
None
None
Sector positioning
Liquidity ratio
200.812024
2022
2023
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Good
In 2024, the liquidity ratio of OB RESEAUX (200.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OB RESEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 742 977 €
3 920 608 €
3 312 483 €
1 850 966 €
1 847 369 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
7
7
6
6
0
0
0
0
Customer payment term (days)
69
64
65
80
92
701
0
0
0
Supplier payment term (days)
115
105
116
81
62
417
0
0
0
Positioning of OB RESEAUX in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 11 592 311€ to 35 636 128€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
11592k€23728k€35636k€
23 728 927 €Range: 11 592 311€ - 35 636 128€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare OB RESEAUX with other companies in the same sector:
Yes, OB RESEAUX generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of OB RESEAUX ?
The headquarters of OB RESEAUX is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of OB RESEAUX ?
The tax return of OB RESEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OB RESEAUX operate?
OB RESEAUX operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart