Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-03-03 (21 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LATTES (34970), Herault
OASIS PALAVASIENNE : revenue, balance sheet and financial ratios
OASIS PALAVASIENNE is a French company
founded 21 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LATTES (34970),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OASIS PALAVASIENNE (SIREN 481164465)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
2 699 937 €
N/C
1 276 566 €
1 917 972 €
2 054 650 €
1 036 870 €
1 007 766 €
1 029 504 €
Net income
431 903 €
220 584 €
392 531 €
562 321 €
-96 656 €
88 496 €
235 089 €
16 696 €
139 799 €
83 627 €
EBITDA
N/C
N/C
972 778 €
N/C
88 491 €
550 786 €
779 843 €
205 805 €
215 094 €
198 822 €
Net margin
N/C
N/C
14.5%
N/C
-7.6%
4.6%
11.4%
1.6%
13.9%
8.1%
Revenue and income statement
In 2024, OASIS PALAVASIENNE generates positive net income of 432 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 84 k€ -> 432 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
431 903 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.268%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.316%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
524.953
403.247
360.632
335.122
311.193
298.22
206.517
132.808
120.861
91.268
Financial autonomy
14.92
18.094
18.956
19.869
22.171
23.298
29.959
40.601
43.698
50.316
Repayment capacity
37.684
14.765
26.907
9.312
12.877
47.827
None
5.129
None
None
Cash flow / Revenue
9.592%
22.959%
11.163%
19.274%
14.98%
5.335%
None%
19.632%
None%
None%
Sector positioning
Debt ratio
91.272024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Average
In 2024, the debt ratio of OASIS PALAVASIENNE (91.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.32%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good+14 pts over 3 years
In 2024, the financial autonomy of OASIS PALAVASIENNE (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.13 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of OASIS PALAVASIENNE (5.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 810.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
810.571
Liquidity indicators evolution OASIS PALAVASIENNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
332.603
248.785
176.628
177.634
244.659
266.769
371.767
416.777
813.438
810.571
Interest coverage
50.195
42.428
35.575
7.91
12.043
61.978
None
2.802
None
None
Sector positioning
Liquidity ratio
810.572024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent
In 2024, the liquidity ratio of OASIS PALAVASIENNE (810.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.8x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of OASIS PALAVASIENNE (2.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The gap of 46 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution OASIS PALAVASIENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
979 851 €
987 379 €
911 492 €
829 544 €
929 967 €
532 277 €
0 €
275 772 €
0 €
0 €
Inventory turnover (days)
1
2
2
1
1
1
0
2
0
0
Customer payment term (days)
0
1
32
30
38
16
57
3
127
60
Supplier payment term (days)
93
156
216
147
83
56
171
17
96
14
Positioning of OASIS PALAVASIENNE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of OASIS PALAVASIENNE is estimated at
3 089 525 €
(range 919 876€ - 7 360 729€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
919k€3089k€7360k€
3 089 525 €Range: 919 876€ - 7 360 729€
NAF 5 all-time
Valuation method used
Net Income Multiple
431 903 €
×
7.2x
=3 089 525 €
Range: 919 876€ - 7 360 730€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare OASIS PALAVASIENNE with other companies in the same sector:
Frequently asked questions about OASIS PALAVASIENNE
What is the revenue of OASIS PALAVASIENNE ?
The revenue of OASIS PALAVASIENNE in 2022 is 2.7 M€.
Is OASIS PALAVASIENNE profitable?
Yes, OASIS PALAVASIENNE generated a net profit of 432 k€ in 2024.
Where is the headquarters of OASIS PALAVASIENNE ?
The headquarters of OASIS PALAVASIENNE is located in LATTES (34970), in the department Herault.
Where to find the tax return of OASIS PALAVASIENNE ?
The tax return of OASIS PALAVASIENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OASIS PALAVASIENNE operate?
OASIS PALAVASIENNE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart