Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-09-18 (24 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: PARIS (75008), Paris
OAKLEN CONSULTING : revenue, balance sheet and financial ratios
OAKLEN CONSULTING is a French company
founded 24 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - OAKLEN CONSULTING (SIREN 439455890)
Indicator
2024
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
2 376 955 €
7 409 106 €
8 702 274 €
7 822 748 €
7 685 551 €
7 967 689 €
7 925 874 €
8 140 315 €
10 008 454 €
10 307 358 €
Net income
-520 633 €
663 944 €
481 933 €
126 270 €
478 587 €
324 915 €
488 692 €
138 303 €
867 359 €
946 908 €
EBITDA
103 370 €
594 905 €
581 718 €
-49 305 €
675 318 €
513 998 €
561 771 €
75 161 €
1 196 971 €
1 600 305 €
Net margin
-21.9%
9.0%
5.5%
1.6%
6.2%
4.1%
6.2%
1.7%
8.7%
9.2%
Revenue and income statement
In 2024, OAKLEN CONSULTING achieves revenue of 2.4 M€. Revenue is declining over the period 2015-2024 (CAGR: -15.0%). Significant drop of -68% vs 2024. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 103 k€, representing 4.3% of revenue. Warning negative scissor effect: despite revenue change (-68%), EBITDA varies by -83%, reducing margin by 3.7 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -521 k€ (-21.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 376 955 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 376 955 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
103 370 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
86 814 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-520 633 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -361%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-361.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.762%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.326%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.079
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2024
Debt ratio
98.901
66.598
65.372
58.785
104.663
88.945
163.522
68.032
57.76
-361.22
Financial autonomy
28.149
37.556
38.016
39.039
20.511
22.018
9.851
17.377
15.743
-2.762
Repayment capacity
1.601
1.412
4.057
2.006
2.376
1.413
4.021
0.926
1.076
-2.079
Cash flow / Revenue
10.678%
11.573%
4.192%
7.97%
4.408%
6.029%
1.623%
5.643%
4.182%
-6.326%
Sector positioning
Debt ratio
-361.222024
2022
2024
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Excellent-50 pts over 3 years
In 2024, the debt ratio of OAKLEN CONSULTING (-361.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.76%2024
2022
2024
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Average-9 pts over 3 years
In 2024, the financial autonomy of OAKLEN CONSULTING (-2.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.08 years2024
2022
2024
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of OAKLEN CONSULTING (-2.08) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.548
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.363
Liquidity indicators evolution OAKLEN CONSULTING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2024
Liquidity ratio
198.154
241.075
246.788
292.105
198.749
174.869
134.898
157.425
150.164
126.548
Interest coverage
0.515
2.13
33.37
4.036
4.028
2.484
-57.722
1.478
2.252
4.363
Sector positioning
Liquidity ratio
126.552024
2022
2024
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Watch
In 2024, the liquidity ratio of OAKLEN CONSULTING (126.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.36x2024
2022
2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Excellent
In 2024, the interest coverage of OAKLEN CONSULTING (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 274 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 306 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Overall, WCR represents 82 days of revenue, i.e. 539 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
538 594 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
274 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
306 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution OAKLEN CONSULTING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2024
Operating WCR
637 304 €
694 086 €
1 107 978 €
305 067 €
193 535 €
5 995 €
704 360 €
1 101 795 €
-187 228 €
538 594 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
85
64
75
64
60
55
56
85
71
274
Supplier payment term (days)
39
51
65
56
75
36
110
101
79
306
Positioning of OAKLEN CONSULTING in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of OAKLEN CONSULTING is estimated at
206 172 €
(range 100 577€ - 540 193€).
With an EBITDA of 103 370€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
100k€206k€540k€
206 172 €Range: 100 577€ - 540 193€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
103 370 €×1.0x
Estimation100 956 €
38 132€ - 446 151€
Revenue Multiple30%
2 376 955 €×0.16x
Estimation381 534 €
204 655€ - 696 930€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare OAKLEN CONSULTING with other companies in the same sector:
Frequently asked questions about OAKLEN CONSULTING
What is the revenue of OAKLEN CONSULTING ?
The revenue of OAKLEN CONSULTING in 2024 is 2.4 M€.
Is OAKLEN CONSULTING profitable?
OAKLEN CONSULTING recorded a net loss in 2024.
Where is the headquarters of OAKLEN CONSULTING ?
The headquarters of OAKLEN CONSULTING is located in PARIS (75008), in the department Paris.
Where to find the tax return of OAKLEN CONSULTING ?
The tax return of OAKLEN CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does OAKLEN CONSULTING operate?
OAKLEN CONSULTING operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart