Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-04-15 (11 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: TARBES (65000), Hautes-Pyrenees
O'4 MOTO : revenue, balance sheet and financial ratios
O'4 MOTO is a French company
founded 11 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in TARBES (65000),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, O'4 MOTO generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 8 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 262 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.212%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.185%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
566.069
211.462
58.626
36.599
61.118
87.338
61.692
33.986
22.212
Financial autonomy
8.001
18.546
26.808
31.568
36.227
32.539
35.14
35.723
41.185
Repayment capacity
-17.35
2.581
0.936
1.115
2.848
-47.59
-6.461
None
None
Cash flow / Revenue
-1.772%
3.155%
3.32%
2.474%
2.048%
-0.221%
-1.102%
None%
None%
Sector positioning
Debt ratio
22.212024
2022
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Good-17 pts over 3 years
In 2024, the debt ratio of O'4 MOTO (22.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.19%2024
2022
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Good
In 2024, the financial autonomy of O'4 MOTO (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-6.46 years2022
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Excellent
In 2022, the repayment capacity of O'4 MOTO (-6.46) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.877
Liquidity indicators evolution O'4 MOTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
175.023
193.146
145.82
157.242
219.091
258.771
216.63
181.02
191.877
Interest coverage
-91.187
4.773
1.804
1.434
1.375
-935.314
-17.37
None
None
Sector positioning
Liquidity ratio
191.882024
2022
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Average-12 pts over 3 years
In 2024, the liquidity ratio of O'4 MOTO (191.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-17.37x2022
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Watch
In 2022, the interest coverage of O'4 MOTO (-17.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution O'4 MOTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
146 939 €
183 589 €
255 805 €
378 351 €
471 569 €
515 633 €
561 591 €
0 €
0 €
Inventory turnover (days)
119
44
49
54
63
66
70
0
0
Customer payment term (days)
17
4
1
2
1
1
0
0
0
Supplier payment term (days)
64
23
26
39
27
39
42
0
0
Positioning of O'4 MOTO in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of O'4 MOTO is estimated at
57 298 €
(range 34 197€ - 149 811€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
34k€57k€149k€
57 298 €Range: 34 197€ - 149 811€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 262 €
×
2.6x
=57 299 €
Range: 34 197€ - 149 812€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare O'4 MOTO with other companies in the same sector:
Yes, O'4 MOTO generated a net profit of 22 k€ in 2024.
Where is the headquarters of O'4 MOTO ?
The headquarters of O'4 MOTO is located in TARBES (65000), in the department Hautes-Pyrenees.
Where to find the tax return of O'4 MOTO ?
The tax return of O'4 MOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does O'4 MOTO operate?
O'4 MOTO operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart