Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2021-09-15 (4 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: LUDRES (54710), Meurthe-et-Moselle
O LA BELLE SELLERIE : revenue, balance sheet and financial ratios
O LA BELLE SELLERIE is a French company
founded 4 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in LUDRES (54710),
this company of category PME
shows in 2024 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - O LA BELLE SELLERIE (SIREN 903362887)
Indicator
2024
2023
2022
Revenue
19 787 €
29 613 €
12 752 €
Net income
-267 €
-449 €
-143 €
EBITDA
555 €
86 €
-7 592 €
Net margin
-1.3%
-1.5%
-1.1%
Revenue and income statement
Im Jahr 2024 erzielt O LA BELLE SELLERIE einen Umsatz von 20 k€. Im Zeitraum 2022-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +24.6%. Deutlicher Rückgang von -33% vs 2023. Nach Abzug des Verbrauchs (11 k€) beträgt die Bruttomarge 8 k€, d.h. eine Rate von 43%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 555 €, was 2.8% des Umsatzes entspricht. Positiver Schereneffekt: EBITDA-Marge verbessert sich um +2.5 Punkte. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis ist negativ bei -267 € (-1.3% des Umsatzes).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 787 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 476 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
555 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
555 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-267 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 2435%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 3%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2434.563%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.246%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.349%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-195.221
Solvency indicators evolution O LA BELLE SELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
2850.368
2648.671
2434.563
Financial autonomy
3.244
3.347
3.246
Repayment capacity
-421.972
-119.094
-195.221
Cash flow / Revenue
-1.121%
-1.516%
-1.349%
Sector positioning
Verschuldungsgrad
2434.562024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Beobachten
Im Jahr 2024 liegt in den oberen 25% der Branche das verschuldungsgrad von O LA BELLE SELLERIE (2434.56). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
3.25%2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von O LA BELLE SELLERIE (3.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-195.22 ans2024
2022
2023
2024
Q1: -0.0 ans
Med: 0.0 ans
Q3: 0.38 ans
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von O LA BELLE SELLERIE (-195.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 0.00. Warnung: Kurzfristige Schulden übersteigen das Umlaufvermögen. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 148.1x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
148.108
Liquidity indicators evolution O LA BELLE SELLERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
354.095
447.395
0.0
Interest coverage
-7.271
854.651
148.108
Sector positioning
Liquiditätsquote
0.02024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Beobachten-50 pts over 3 years
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von O LA BELLE SELLERIE (0.00). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
148.11x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Ausgezeichnet+50 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von O LA BELLE SELLERIE (148.1x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 104 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 104 Tage des Betriebszyklus. WCR ist negativ (-137 Tage): Der Betrieb generiert strukturell Liquidität. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-109%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-7 557 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
104 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-137 j
WCR and payment terms evolution O LA BELLE SELLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
85 419 €
67 417 €
-7 557 €
Inventory turnover (days)
2035
855
0
Customer payment term (days)
322
15
0
Supplier payment term (days)
4
16
104
Positioning of O LA BELLE SELLERIE in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of O LA BELLE SELLERIE is estimated at
3 108 €
(range 1 644€ - 6 863€).
With an EBITDA of 555€, the sector multiple of 3.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
121 transactions
1k€3k€6k€
3 108 €Range: 1 644€ - 6 863€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
555 €×3.2x
Estimation1 768 €
772€ - 4 095€
Revenue Multiple30%
19 787 €×0.27x
Estimation5 342 €
3 097€ - 11 479€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare O LA BELLE SELLERIE with other companies in the same sector:
Frequently asked questions about O LA BELLE SELLERIE
What is the revenue of O LA BELLE SELLERIE ?
The revenue of O LA BELLE SELLERIE in 2024 is 20 k€.
Is O LA BELLE SELLERIE profitable?
O LA BELLE SELLERIE recorded a net loss in 2024.
Where is the headquarters of O LA BELLE SELLERIE ?
The headquarters of O LA BELLE SELLERIE is located in LUDRES (54710), in the department Meurthe-et-Moselle.
Where to find the tax return of O LA BELLE SELLERIE ?
The tax return of O LA BELLE SELLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does O LA BELLE SELLERIE operate?
O LA BELLE SELLERIE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart