Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-12-26 (24 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: JOUARS-PONTCHARTRAIN (78760), Yvelines
NYMPHEA IMMOBILIER : revenue, balance sheet and financial ratios
NYMPHEA IMMOBILIER is a French company
founded 24 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in JOUARS-PONTCHARTRAIN (78760),
this company of category PME
shows in 2022 a revenue of 206 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NYMPHEA IMMOBILIER (SIREN 440304004)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
205 614 €
201 548 €
202 098 €
196 738 €
193 143 €
189 191 €
199 546 €
Net income
130 014 €
132 857 €
92 183 €
88 283 €
66 737 €
16 770 €
15 923 €
543 €
102 €
EBITDA
N/C
N/C
137 467 €
94 850 €
93 431 €
-47 506 €
64 599 €
72 042 €
108 790 €
Net margin
N/C
N/C
44.8%
43.8%
33.0%
8.5%
8.2%
0.3%
0.1%
Revenue and income statement
In 2024, NYMPHEA IMMOBILIER generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 102 € -> 130 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 014 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 531%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
530.821%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.975%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9324.343
8407.342
2953.173
3034.982
997.328
720.81
742.386
501.821
530.821
Financial autonomy
0.589
0.617
1.607
1.683
4.935
6.155
6.52
9.173
8.975
Repayment capacity
121.017
15.856
17.562
-12.3
11.288
4.468
22.492
None
None
Cash flow / Revenue
3.437%
26.184%
21.524%
-32.069%
33.022%
77.717%
16.21%
None%
None%
Sector positioning
Debt ratio
530.822024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of NYMPHEA IMMOBILIER (530.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.97%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average+12 pts over 3 years
In 2024, the financial autonomy of NYMPHEA IMMOBILIER (9.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.49 years2022
2022
Q1: -5.45 years
Med: 0.0 years
Q3: 2.98 years
Average
In 2022, the repayment capacity of NYMPHEA IMMOBILIER (22.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.937
Liquidity indicators evolution NYMPHEA IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
322.202
324.06
304.178
291.906
303.471
306.589
315.767
294.235
301.937
Interest coverage
28.888
25.277
27.652
-26.588
8.158
2.678
0.014
None
None
Sector positioning
Liquidity ratio
301.942024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average
In 2024, the liquidity ratio of NYMPHEA IMMOBILIER (301.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.01x2022
2022
Q1: -2.12x
Med: 0.0x
Q3: 4.45x
Good
In 2022, the interest coverage of NYMPHEA IMMOBILIER (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NYMPHEA IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 039 184 €
1 099 966 €
1 142 655 €
1 189 574 €
1 272 850 €
1 334 278 €
1 379 092 €
0 €
0 €
Inventory turnover (days)
4007
4227
4140
4065
3957
3968
3889
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
52
202
367
258
814
1042
1932
0
0
Positioning of NYMPHEA IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 560 045€ to 2 540 247€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
560k€982k€2540k€
982 364 €Range: 560 045€ - 2 540 247€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare NYMPHEA IMMOBILIER with other companies in the same sector:
Frequently asked questions about NYMPHEA IMMOBILIER
What is the revenue of NYMPHEA IMMOBILIER ?
The revenue of NYMPHEA IMMOBILIER in 2022 is 206 k€.
Is NYMPHEA IMMOBILIER profitable?
Yes, NYMPHEA IMMOBILIER generated a net profit of 130 k€ in 2024.
Where is the headquarters of NYMPHEA IMMOBILIER ?
The headquarters of NYMPHEA IMMOBILIER is located in JOUARS-PONTCHARTRAIN (78760), in the department Yvelines.
Where to find the tax return of NYMPHEA IMMOBILIER ?
The tax return of NYMPHEA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NYMPHEA IMMOBILIER operate?
NYMPHEA IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart