SIREN : 911202596
NWJ MET 2 is a French company founded 4 years ago, specialized in the sector Production d'électricité. Based in PARIS (75007), this company of category ETI shows in 2024 a revenue of 10.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 10 915 132 € | 985 205 € | N/C |
| Net income | -5 274 644 € | -1 737 183 € | -6 612 € |
| EBITDA | 5 609 735 € | -199 913 € | -5 392 € |
| Net margin | -48.3% | -176.3% | N/C |
In 2024, NWJ MET 2 achieves revenue of 10.9 M€. Over the period 2023-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +1007.9%. Vs 2023, growth of +1008% (985 k€ -> 10.9 M€). After deducting consumption (0 €), gross margin stands at 10.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5.6 M€, representing 51.4% of revenue. Positive scissor effect: EBITDA margin improves by +71.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -5.3 M€ (-48.3% of revenue), which will impact equity.
10 915 132 €
10 915 132 €
5 609 735 €
-1 099 824 €
-5 274 644 €
51.4%
The debt ratio (= Financial debt / Equity x 100) stands at -1547%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 54.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 13.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-1546.544%
-6.416%
13.145%
54.415
89.8%
In 2024, the debt ratio of NWJ MET 2 (-1546.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of NWJ MET 2 (-6.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of NWJ MET 2 (54.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 234.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 69.0x. Operating income very largely covers interest expenses: high safety margin.
234.442
69.024
In 2024, the liquidity ratio of NWJ MET 2 (234.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of NWJ MET 2 (69.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 219 days. Excellent situation: suppliers finance 194 days of the operating cycle (retail model). Overall, WCR represents 27 days of revenue, i.e. 819 k€ to permanently finance.
819 399 €
25 j
219 j
0 j
27 j
Based on 85 transactions of similar company sales
(all years),
the value of NWJ MET 2 is estimated at
11 315 393 €
(range 1 488 432€ - 46 202 359€).
With an EBITDA of 5 609 735€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare NWJ MET 2 with other companies in the same sector:
Voir toutes les statistiques du secteur Production d'électricité
The revenue of NWJ MET 2 in 2024 is 10.9 M€.
NWJ MET 2 recorded a net loss in 2024.
The headquarters of NWJ MET 2 is located in PARIS (75007), in the department Paris.
The tax return of NWJ MET 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
NWJ MET 2 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.