Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2021-03-02 (5 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75007), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NW TI BEAUCOUZE : revenue, balance sheet and financial ratios
NW TI BEAUCOUZE is a French company
founded 5 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75007),
this company of category ETI
shows in 2024 a net income negative of -4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NW TI BEAUCOUZE (SIREN 898270178)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
-3 795 €
-3 237 €
-3 819 €
-2 620 €
EBITDA
-3 751 €
-3 442 €
-3 602 €
-2 620 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NW TI BEAUCOUZE records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 751 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 751 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -106%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -212%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-105.732%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-211.836%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.967
Solvency indicators evolution NW TI BEAUCOUZE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
172.588
362.511
5670.679
-105.732
Financial autonomy
34.426
18.403
1.555
-211.836
Repayment capacity
-4.861
-3.38
-5.676
-0.967
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
-105.732024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good-35 pts over 3 years
In 2024, the debt ratio of NW TI BEAUCOUZE (-105.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-211.84%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average-31 pts over 3 years
In 2024, the financial autonomy of NW TI BEAUCOUZE (-211.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.97 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good+20 pts over 3 years
In 2024, the repayment capacity of NW TI BEAUCOUZE (-0.97) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.819
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.786
Liquidity indicators evolution NW TI BEAUCOUZE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
980.076
671.875
973.284
113.819
Interest coverage
0.0
-6.33
-14.265
-1.786
Sector positioning
Liquidity ratio
113.822024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-42 pts over 3 years
In 2024, the liquidity ratio of NW TI BEAUCOUZE (113.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.79x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average+17 pts over 3 years
In 2024, the interest coverage of NW TI BEAUCOUZE (-1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 113 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NW TI BEAUCOUZE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
154
247
188
113
Positioning of NW TI BEAUCOUZE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare NW TI BEAUCOUZE with other companies in the same sector:
The revenue of NW TI BEAUCOUZE is not publicly disclosed (confidential accounts filed with INPI).
Is NW TI BEAUCOUZE profitable?
NW TI BEAUCOUZE recorded a net loss in 2024.
Where is the headquarters of NW TI BEAUCOUZE ?
The headquarters of NW TI BEAUCOUZE is located in PARIS (75007), in the department Paris.
Where to find the tax return of NW TI BEAUCOUZE ?
The tax return of NW TI BEAUCOUZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NW TI BEAUCOUZE operate?
NW TI BEAUCOUZE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart