Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-26 (8 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: LE HAVRE (76620), Seine-Maritime
NVO WORLDWIDE : revenue, balance sheet and financial ratios
NVO WORLDWIDE is a French company
founded 8 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in LE HAVRE (76620),
this company of category PME
shows in 2024 a revenue of 7.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NVO WORLDWIDE (SIREN 837700913)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
7 250 375 €
5 697 808 €
11 185 302 €
9 581 085 €
3 542 871 €
4 220 423 €
Net income
237 783 €
42 008 €
625 152 €
566 465 €
65 402 €
-302 803 €
EBITDA
223 057 €
17 193 €
725 442 €
621 567 €
29 239 €
-316 411 €
Net margin
3.3%
0.7%
5.6%
5.9%
1.8%
-7.2%
Revenue and income statement
En 2024, NVO WORLDWIDE alcanza unos ingresos de 7.3 M€. En el período 2019-2024, la empresa muestra un fuerte crecimiento con una TCAC de +11.4%. Vs 2023, crecimiento de +27% (5.7 M€ -> 7.3 M€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 7.3 M€, es decir, una tasa del 100%. El EBITDA alcanza 223 k€, representando el 3.1% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +2.8 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 238 k€, es decir, el 3.3% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 250 375 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 250 375 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
223 057 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
317 277 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
237 783 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 39%. El equilibrio entre fondos propios y deuda es satisfactorio. El flujo de caja representa el 3.4% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.871%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.354%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
-66.389
-48.776
0.0
0.0
21.793
0.0
Financial autonomy
-57.497
-34.401
11.884
46.224
32.138
38.871
Repayment capacity
-0.655
1.672
0.0
0.0
0.0
0.0
Cash flow / Revenue
-7.155%
1.914%
6.174%
5.466%
1.324%
3.354%
Sector positioning
Ratio de endeudamiento
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excelente
En 2024, el ratio de endeudamiento de NVO WORLDWIDE (0.00) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
38.87%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Bueno-14 pts over 3 years
En 2024, el autonomía financiera de NVO WORLDWIDE (38.9%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.02 ans
Q3: 1.37 ans
Excelente
En 2024, el capacidad de reembolso de NVO WORLDWIDE (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 169.41. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 0.0x. Peligro: el resultado de explotación no cubre los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.405
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.009
Liquidity indicators evolution NVO WORLDWIDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
75.736
68.078
104.673
182.446
148.004
169.405
Interest coverage
-1.363
0.024
8.281
10.685
17.653
0.009
Sector positioning
Ratio de liquidez
169.412024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Bueno-5 pts over 3 years
En 2024, el ratio de liquidez de NVO WORLDWIDE (169.41) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
0.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-49 pts over 3 years
En 2024, el cobertura de intereses de NVO WORLDWIDE (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 24 días. Plazo proveedores: 34 días. Situación favorable. La rotación de existencias es de 5 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 65 días de ingresos. En 2019-2024, el FM aumentó en +234%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 307 243 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution NVO WORLDWIDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
391 824 €
490 440 €
1 985 680 €
1 605 091 €
1 243 490 €
1 307 243 €
Inventory turnover (days)
3
3
5
2
7
5
Customer payment term (days)
25
34
0
17
32
24
Supplier payment term (days)
40
63
71
27
50
34
Positioning of NVO WORLDWIDE in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 144 848€ to 314 882€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
144k€178k€314k€
178 605 €Range: 144 848€ - 314 882€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare NVO WORLDWIDE with other companies in the same sector:
Yes, NVO WORLDWIDE generated a net profit of 238 k€ in 2024.
Where is the headquarters of NVO WORLDWIDE ?
The headquarters of NVO WORLDWIDE is located in LE HAVRE (76620), in the department Seine-Maritime.
Where to find the tax return of NVO WORLDWIDE ?
The tax return of NVO WORLDWIDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NVO WORLDWIDE operate?
NVO WORLDWIDE operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart