Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

NUVALUK (AU BUREAU ARCHAMPS) : revenue, balance sheet and financial ratios

NUVALUK (AU BUREAU ARCHAMPS) is a French company founded 6 years ago, specialized in the sector Restauration traditionnelle. Based in ARCHAMPS (74160), this company of category PME shows in 2022 a revenue of 2.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NUVALUK (AU BUREAU ARCHAMPS) (SIREN 851900894)
Indicator 2024 2023 2022 2021 2020
Revenue N/C N/C 2 925 864 € N/C N/C
Net income 388 105 € 314 388 € 425 986 € 421 251 € 234 237 €
EBITDA N/C N/C 821 435 € N/C N/C
Net margin N/C N/C 14.6% N/C N/C

Revenue and income statement

In 2024, NUVALUK (AU BUREAU ARCHAMPS) generates positive net income of 388 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 234 k€ -> 388 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

388 105 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

49.163%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.822%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.8%

Solvency indicators evolution
NUVALUK (AU BUREAU ARCHAMPS)

Sector positioning

Debt ratio
49.16 2024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average -9 pts over 3 years

In 2024, the debt ratio of NUVALUK (AU BUREAU ARCHAMPS) (49.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
51.82% 2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good +17 pts over 3 years

In 2024, the financial autonomy of NUVALUK (AU BUREAU ARCHAMPS) (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.28 years 2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average

In 2022, the repayment capacity of NUVALUK (AU BUREAU ARCHAMPS) (1.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 206.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.582

Liquidity indicators evolution
NUVALUK (AU BUREAU ARCHAMPS)

Sector positioning

Liquidity ratio
206.58 2024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good +8 pts over 3 years

In 2024, the liquidity ratio of NUVALUK (AU BUREAU ARCHAMPS) (206.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.69x 2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good

In 2022, the interest coverage of NUVALUK (AU BUREAU ARCHAMPS) (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NUVALUK (AU BUREAU ARCHAMPS)

Positioning of NUVALUK (AU BUREAU ARCHAMPS) in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of NUVALUK (AU BUREAU ARCHAMPS) is estimated at 2 698 922 € (range 1 346 930€ - 6 111 408€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
1346k€ 2698k€ 6111k€
2 698 922 € Range: 1 346 930€ - 6 111 408€
NAF 5 année 2024

Valuation method used

Net Income Multiple
388 105 € × 7.0x = 2 698 922 €
Range: 1 346 930€ - 6 111 409€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare NUVALUK (AU BUREAU ARCHAMPS) with other companies in the same sector:

Frequently asked questions about NUVALUK (AU BUREAU ARCHAMPS)

What is the revenue of NUVALUK (AU BUREAU ARCHAMPS) ?

The revenue of NUVALUK (AU BUREAU ARCHAMPS) in 2022 is 2.9 M€.

Is NUVALUK (AU BUREAU ARCHAMPS) profitable?

Yes, NUVALUK (AU BUREAU ARCHAMPS) generated a net profit of 388 k€ in 2024.

Where is the headquarters of NUVALUK (AU BUREAU ARCHAMPS) ?

The headquarters of NUVALUK (AU BUREAU ARCHAMPS) is located in ARCHAMPS (74160), in the department Haute-Savoie.

Where to find the tax return of NUVALUK (AU BUREAU ARCHAMPS) ?

The tax return of NUVALUK (AU BUREAU ARCHAMPS) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NUVALUK (AU BUREAU ARCHAMPS) operate?

NUVALUK (AU BUREAU ARCHAMPS) operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.