Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-06 (22 years)Status: ActiveBusiness sector: Activités spécialisées de designLocation: MONTREUIL (93100), Seine-Saint-Denis
NURIA COULEUR DESIGN : revenue, balance sheet and financial ratios
NURIA COULEUR DESIGN is a French company
founded 22 years ago,
specialized in the sector Activités spécialisées de design.
Based in MONTREUIL (93100),
this company of category PME
shows in 2025 a revenue of 328 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NURIA COULEUR DESIGN (SIREN 452229230)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
328 385 €
252 655 €
168 632 €
185 621 €
107 180 €
168 165 €
240 504 €
220 740 €
171 686 €
Net income
101 411 €
63 986 €
3 632 €
30 466 €
-15 581 €
-39 589 €
11 456 €
35 131 €
989 €
EBITDA
133 189 €
101 248 €
6 320 €
53 870 €
-15 805 €
-38 752 €
12 854 €
37 747 €
2 444 €
Net margin
30.9%
25.3%
2.2%
16.4%
-14.5%
-23.5%
4.8%
15.9%
0.6%
Revenue and income statement
In 2025, NURIA COULEUR DESIGN achieves revenue of 328 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Vs 2024, growth of +30% (253 k€ -> 328 k€). After deducting consumption (3 k€), gross margin stands at 325 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 133 k€, representing 40.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 101 k€, i.e. 30.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
328 385 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
325 385 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
133 189 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
130 427 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 411 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
40.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 31.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.141%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.461%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
31.723%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.154
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
156.794
26.329
12.651
165.488
1553.026
199.422
157.974
40.33
16.141
Financial autonomy
26.619
14.346
6.687
38.64
71.189
45.895
44.628
24.065
11.461
Repayment capacity
10.287
0.355
0.663
-0.891
-5.721
2.129
9.86
0.411
0.154
Cash flow / Revenue
1.192%
16.319%
4.763%
-22.474%
-12.194%
17.784%
3.693%
26.353%
31.723%
Sector positioning
Debt ratio
16.142025
2023
2024
2025
Q1: 0.0
Med: 3.7
Q3: 45.29
Average-18 pts over 3 years
In 2025, the debt ratio of NURIA COULEUR DESIGN (16.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.46%2025
2023
2024
2025
Q1: 4.58%
Med: 35.14%
Q3: 60.16%
Average-31 pts over 3 years
In 2025, the financial autonomy of NURIA COULEUR DESIGN (11.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.15 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.15 years
Average
In 2025, the repayment capacity of NURIA COULEUR DESIGN (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.243
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.722
298.783
226.278
160.388
286.44
256.511
294.05
349.196
393.243
Interest coverage
41.694
2.885
6.691
-4.307
-9.048
2.491
24.035
1.675
0.754
Sector positioning
Liquidity ratio
393.242025
2023
2024
2025
Q1: 143.17
Med: 252.42
Q3: 501.95
Good+7 pts over 3 years
In 2025, the liquidity ratio of NURIA COULEUR DESIGN (393.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.75x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.08x
Excellent
In 2025, the interest coverage of NURIA COULEUR DESIGN (0.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 69 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 56 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 25 days of revenue, i.e. 22 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 488 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
69 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
25 j
WCR and payment terms evolution NURIA COULEUR DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
26 847 €
36 268 €
46 766 €
18 357 €
31 615 €
62 482 €
59 783 €
37 241 €
22 488 €
Inventory turnover (days)
1
3
2
3
5
2
2
2
2
Customer payment term (days)
102
69
101
62
140
163
143
84
69
Supplier payment term (days)
136
32
66
28
44
14
49
6
13
Positioning of NURIA COULEUR DESIGN in its sector
Comparison with sector Activités spécialisées de design
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 281 150€ to 954 995€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
281k€548k€954k€
548 555 €Range: 281 150€ - 954 995€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées de design)
Compare NURIA COULEUR DESIGN with other companies in the same sector:
Frequently asked questions about NURIA COULEUR DESIGN
What is the revenue of NURIA COULEUR DESIGN ?
The revenue of NURIA COULEUR DESIGN in 2025 is 328 k€.
Is NURIA COULEUR DESIGN profitable?
Yes, NURIA COULEUR DESIGN generated a net profit of 101 k€ in 2025.
Where is the headquarters of NURIA COULEUR DESIGN ?
The headquarters of NURIA COULEUR DESIGN is located in MONTREUIL (93100), in the department Seine-Saint-Denis.
Where to find the tax return of NURIA COULEUR DESIGN ?
The tax return of NURIA COULEUR DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NURIA COULEUR DESIGN operate?
NURIA COULEUR DESIGN operates in the sector Activités spécialisées de design (NAF code 74.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart