NUMTECH SARL : revenue, balance sheet and financial ratios
NUMTECH SARL is a French company
founded 26 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in CLERMONT-FERRAND (63100),
this company of category ETI
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NUMTECH SARL (SIREN 430301101)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 291 165 €
879 967 €
N/C
N/C
N/C
N/C
Net income
652 849 €
-91 413 €
-226 638 €
3 239 €
8 388 €
25 132 €
-146 762 €
206 652 €
EBITDA
N/C
N/C
-140 265 €
55 385 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-17.6%
0.4%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, NUMTECH SARL generates positive net income of 653 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 207 k€ -> 653 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
652 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.747%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.982%
Solvency indicators evolution NUMTECH SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
241.532
1031.461
1194.082
743.329
574.733
-563.353
-295.086
18.747
Financial autonomy
20.227
4.78
4.131
5.583
7.506
-9.255
-16.71
29.982
Repayment capacity
None
None
None
None
3.826
-13.661
None
None
Cash flow / Revenue
None%
None%
None%
None%
10.916%
-3.399%
None%
None%
Sector positioning
Debt ratio
18.752024
2022
2023
2024
Q1: 0.0
Med: 9.99
Q3: 48.5
Average+32 pts over 3 years
In 2024, the debt ratio of NUMTECH SARL (18.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.98%2024
2022
2023
2024
Q1: 11.63%
Med: 34.78%
Q3: 58.76%
Average+20 pts over 3 years
In 2024, the financial autonomy of NUMTECH SARL (30.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-13.66 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.22 years
Excellent
In 2022, the repayment capacity of NUMTECH SARL (-13.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NUMTECH SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
183 139 €
500 146 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
63
0
0
0
Customer payment term (days)
0
562
0
0
105
176
0
0
Supplier payment term (days)
0
842
0
0
43
137
0
0
Positioning of NUMTECH SARL in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 450 686€ to 4 194 217€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
450k€2665k€4194k€
2 665 634 €Range: 450 686€ - 4 194 217€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare NUMTECH SARL with other companies in the same sector:
Yes, NUMTECH SARL generated a net profit of 653 k€ in 2024.
Where is the headquarters of NUMTECH SARL ?
The headquarters of NUMTECH SARL is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of NUMTECH SARL ?
The tax return of NUMTECH SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NUMTECH SARL operate?
NUMTECH SARL operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart