Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-12-26 (22 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: SAINTE-FOY (85150), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NUMISCOLLECTION : revenue, balance sheet and financial ratios
NUMISCOLLECTION is a French company
founded 22 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in SAINTE-FOY (85150),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NUMISCOLLECTION (SIREN 451554711)
Indicator
2025
2024
2023
2022
2017
2016
Revenue
N/C
N/C
N/C
1 245 383 €
N/C
N/C
Net income
22 841 €
-750 €
860 €
207 €
-28 851 €
17 678 €
EBITDA
N/C
N/C
N/C
8 047 €
N/C
N/C
Net margin
N/C
N/C
N/C
0.0%
N/C
N/C
Revenue and income statement
In 2025, NUMISCOLLECTION generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 18 k€ -> 23 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 841 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 168%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
168.318%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.048%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
2025
Debt ratio
47.51
55.829
190.193
202.326
186.712
168.318
Financial autonomy
30.234
30.309
24.784
25.035
22.056
22.048
Repayment capacity
None
None
345.462
None
None
None
Cash flow / Revenue
None%
None%
0.099%
None%
None%
None%
Sector positioning
Debt ratio
168.322025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Watch
In 2025, the debt ratio of NUMISCOLLECTION (168.32) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.05%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Average-14 pts over 3 years
In 2025, the financial autonomy of NUMISCOLLECTION (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.753
Liquidity indicators evolution NUMISCOLLECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
2024
2025
Liquidity ratio
153.21
154.287
251.615
292.617
208.251
196.753
Interest coverage
None
None
75.382
None
None
None
Sector positioning
Liquidity ratio
196.752025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Average-21 pts over 3 years
In 2025, the liquidity ratio of NUMISCOLLECTION (196.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NUMISCOLLECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
2024
2025
Operating WCR
0 €
0 €
1 078 215 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
243
0
0
0
Customer payment term (days)
0
0
37
0
0
0
Supplier payment term (days)
0
0
93
0
0
0
Positioning of NUMISCOLLECTION in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of NUMISCOLLECTION is estimated at
84 589 €
(range 31 959€ - 124 620€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
31k€84k€124k€
84 589 €Range: 31 959€ - 124 620€
NAF 5 année 2025
Valuation method used
Net Income Multiple
22 841 €
×
3.7x
=84 590 €
Range: 31 959€ - 124 620€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare NUMISCOLLECTION with other companies in the same sector:
Yes, NUMISCOLLECTION generated a net profit of 23 k€ in 2025.
Where is the headquarters of NUMISCOLLECTION ?
The headquarters of NUMISCOLLECTION is located in SAINTE-FOY (85150), in the department Vendee.
Where to find the tax return of NUMISCOLLECTION ?
The tax return of NUMISCOLLECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NUMISCOLLECTION operate?
NUMISCOLLECTION operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart