Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-12-01 (45 years)Status: ActiveBusiness sector: Fabrication d'engrenages et d'organes mécaniques de transmissionLocation: MORTAGNE-SUR-SEVRE (85290), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
NUMEC : revenue, balance sheet and financial ratios
NUMEC is a French company
founded 45 years ago,
specialized in the sector Fabrication d'engrenages et d'organes mécaniques de transmission.
Based in MORTAGNE-SUR-SEVRE (85290),
this company of category PME
shows in 2014 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, NUMEC generates positive net income of 1.8 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 759 k€ -> 1.8 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 794 459 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.669%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.681%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2023
2024
Debt ratio
7.905
3.664
5.151
7.918
5.308
7.335
8.669
Financial autonomy
84.07
88.659
87.851
84.653
84.818
84.366
84.681
Repayment capacity
0.428
None
None
None
None
None
None
Cash flow / Revenue
15.965%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.672024
2019
2023
2024
Q1: 1.4
Med: 21.07
Q3: 59.92
Good
In 2024, the debt ratio of NUMEC (8.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.68%2024
2019
2023
2024
Q1: 36.15%
Med: 49.61%
Q3: 68.74%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of NUMEC (84.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 904.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
904.514
Liquidity indicators evolution NUMEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2018
2019
2023
2024
Liquidity ratio
794.292
1002.844
1051.129
947.453
747.197
774.054
904.514
Interest coverage
0.704
None
None
None
None
None
None
Sector positioning
Liquidity ratio
904.512024
2019
2023
2024
Q1: 197.01
Med: 238.07
Q3: 381.79
Excellent+21 pts over 3 years
In 2024, the liquidity ratio of NUMEC (904.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NUMEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2018
2019
2023
2024
Operating WCR
2 702 595 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
106
0
0
0
0
0
0
Customer payment term (days)
51
0
0
0
0
0
0
Supplier payment term (days)
37
0
0
0
0
0
0
Positioning of NUMEC in its sector
Comparison with sector Fabrication d'engrenages et d'organes mécaniques de transmission
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 335 972€ to 13 424 125€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
335k€1657k€13424k€
1 657 895 €Range: 335 972€ - 13 424 125€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'engrenages et d'organes mécaniques de transmission)
Compare NUMEC with other companies in the same sector:
Yes, NUMEC generated a net profit of 1.8 M€ in 2024.
Where is the headquarters of NUMEC ?
The headquarters of NUMEC is located in MORTAGNE-SUR-SEVRE (85290), in the department Vendee.
Where to find the tax return of NUMEC ?
The tax return of NUMEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NUMEC operate?
NUMEC operates in the sector Fabrication d'engrenages et d'organes mécaniques de transmission (NAF code 28.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart