NUCLEAIRE CONCEPTION & CALCULS : revenue, balance sheet and financial ratios

NUCLEAIRE CONCEPTION & CALCULS is a French company founded 12 years ago, specialized in the sector Ingénierie, études techniques. Based in PARIS (75001), this company of category PME shows in 2023 a revenue of 907 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NUCLEAIRE CONCEPTION & CALCULS (SIREN 793496811)
Indicator 2024 2023 2022 2020 2019 2018 2016
Revenue N/C 906 667 € 903 537 € N/C N/C N/C N/C
Net income 102 259 € 38 207 € 71 289 € 59 496 € 103 468 € 239 301 € -63 938 €
EBITDA N/C -31 981 € -181 € N/C N/C N/C N/C
Net margin N/C 4.2% 7.9% N/C N/C N/C N/C

Revenue and income statement

In 2024, NUCLEAIRE CONCEPTION & CALCULS generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

102 259 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.377%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.687%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.4%

Solvency indicators evolution
NUCLEAIRE CONCEPTION & CALCULS

Sector positioning

Debt ratio
5.38 2024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Good -20 pts over 3 years

In 2024, the debt ratio of NUCLEAIRE CONCEPTION & CA... (5.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
71.69% 2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Excellent +14 pts over 3 years

In 2024, the financial autonomy of NUCLEAIRE CONCEPTION & CA... (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.46 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Average -6 pts over 2 years

In 2023, the repayment capacity of NUCLEAIRE CONCEPTION & CA... (0.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 338.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

338.012

Liquidity indicators evolution
NUCLEAIRE CONCEPTION & CALCULS

Sector positioning

Liquidity ratio
338.01 2024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Good +36 pts over 3 years

In 2024, the liquidity ratio of NUCLEAIRE CONCEPTION & CA... (338.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-21.76x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.86x
Average

In 2023, the interest coverage of NUCLEAIRE CONCEPTION & CA... (-21.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NUCLEAIRE CONCEPTION & CALCULS

Positioning of NUCLEAIRE CONCEPTION & CALCULS in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 18 109€ to 209 805€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
18k€ 83k€ 209k€
83 566 € Range: 18 109€ - 209 805€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare NUCLEAIRE CONCEPTION & CALCULS with other companies in the same sector:

Voir toutes les statistiques du secteur Ingénierie, études techniques

Frequently asked questions about NUCLEAIRE CONCEPTION & CALCULS

What is the revenue of NUCLEAIRE CONCEPTION & CALCULS ?

The revenue of NUCLEAIRE CONCEPTION & CALCULS in 2023 is 907 k€.

Is NUCLEAIRE CONCEPTION & CALCULS profitable?

Yes, NUCLEAIRE CONCEPTION & CALCULS generated a net profit of 102 k€ in 2024.

Where is the headquarters of NUCLEAIRE CONCEPTION & CALCULS ?

The headquarters of NUCLEAIRE CONCEPTION & CALCULS is located in PARIS (75001), in the department Paris.

Where to find the tax return of NUCLEAIRE CONCEPTION & CALCULS ?

The tax return of NUCLEAIRE CONCEPTION & CALCULS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NUCLEAIRE CONCEPTION & CALCULS operate?

NUCLEAIRE CONCEPTION & CALCULS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.