Employees: 41 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-06-19 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de parfumerie et de produits de beautéLocation: PARIS (75010), Paris
NU SKIN FRANCE : revenue, balance sheet and financial ratios
NU SKIN FRANCE is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté.
Based in PARIS (75010),
this company of category PME
shows in 2019 a revenue of 22.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NU SKIN FRANCE (SIREN 401719521)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
22 739 899 €
23 753 096 €
22 372 925 €
20 817 889 €
Net income
39 460 €
24 469 €
67 372 €
698 411 €
398 060 €
503 458 €
320 655 €
339 981 €
EBITDA
N/C
N/C
N/C
N/C
553 092 €
716 352 €
482 400 €
510 054 €
Net margin
N/C
N/C
N/C
N/C
1.8%
2.1%
1.4%
1.6%
Revenue and income statement
In 2024, NU SKIN FRANCE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 340 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 460 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.23%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.266%
Solvency indicators evolution NU SKIN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
129.054
0.0
0.0
39.386
59.23
Financial autonomy
16.02
28.331
48.631
24.398
45.109
11.861
14.417
20.266
Repayment capacity
0.0
0.0
0.0
1.759
None
None
None
None
Cash flow / Revenue
1.636%
1.433%
2.12%
1.75%
None%
None%
None%
None%
Sector positioning
Debt ratio
59.232024
2022
2023
2024
Q1: 0.0
Med: 8.39
Q3: 53.18
Average+50 pts over 3 years
In 2024, the debt ratio of NU SKIN FRANCE (59.23) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.27%2024
2022
2023
2024
Q1: 6.69%
Med: 30.09%
Q3: 58.97%
Average+12 pts over 3 years
In 2024, the financial autonomy of NU SKIN FRANCE (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.646
Liquidity indicators evolution NU SKIN FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
119.06
139.531
194.67
226.68
182.18
113.458
125.15
147.646
Interest coverage
0.006
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
147.652024
2022
2023
2024
Q1: 124.88
Med: 209.33
Q3: 380.42
Average+8 pts over 3 years
In 2024, the liquidity ratio of NU SKIN FRANCE (147.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NU SKIN FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
2 707 783 €
78 976 €
223 279 €
544 621 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
8
8
7
5
0
0
0
0
Supplier payment term (days)
58
6
4
1
0
0
0
0
Positioning of NU SKIN FRANCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté
Valuation estimate
Based on 64 transactions of similar company sales
(all years),
the value of NU SKIN FRANCE is estimated at
71 105 €
(range 36 784€ - 462 892€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
36k€71k€462k€
71 105 €Range: 36 784€ - 462 892€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 460 €
×
1.8x
=71 105 €
Range: 36 784€ - 462 893€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté)
Compare NU SKIN FRANCE with other companies in the same sector:
Yes, NU SKIN FRANCE generated a net profit of 39 k€ in 2024.
Where is the headquarters of NU SKIN FRANCE ?
The headquarters of NU SKIN FRANCE is located in PARIS (75010), in the department Paris.
Where to find the tax return of NU SKIN FRANCE ?
The tax return of NU SKIN FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NU SKIN FRANCE operate?
NU SKIN FRANCE operates in the sector Commerce de gros (commerce interentreprises) de parfumerie et de produits de beauté (NAF code 46.45Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart