NRS OCEAN LOGISTICS LTD is a French company
founded 26 years ago,
specialized in the sector Affrètement et organisation des transports .
this company of category PME
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NRS OCEAN LOGISTICS LTD (SIREN 423929801)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 223 260 €
3 974 670 €
6 540 685 €
4 917 276 €
3 815 146 €
5 221 143 €
5 727 215 €
7 412 514 €
10 995 516 €
Net income
-177 094 €
171 701 €
540 081 €
-81 865 €
-124 224 €
-675 037 €
-845 669 €
-1 070 924 €
378 611 €
EBITDA
-464 968 €
-110 380 €
268 299 €
-83 566 €
-64 912 €
-747 112 €
-868 915 €
-1 207 567 €
422 108 €
Net margin
-5.5%
4.3%
8.3%
-1.7%
-3.3%
-12.9%
-14.8%
-14.4%
3.4%
Revenue and income statement
In 2024, NRS OCEAN LOGISTICS LTD achieves revenue of 3.2 M€. Revenue is declining over the period 2016-2024 (CAGR: -14.2%). Significant drop of -19% vs 2023. After deducting consumption (0 €), gross margin stands at 3.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -465 k€, representing -14.4% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -321%, reducing margin by 11.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -177 k€ (-5.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 223 260 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 223 260 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-464 968 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-177 094 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-177 094 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-14.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -110%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -217%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-109.957%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-217.204%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-15.197%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-13.545
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-123.055
-102.446
-100.521
-97.528
-100.868
-98.539
-108.525
-108.426
-109.957
Financial autonomy
-216.162
-183.587
-216.476
-251.676
-783.072
-735.741
-348.685
-344.538
-217.204
Repayment capacity
13.317
-4.668
-6.582
-9.03
-89.448
-70.935
20.993
-32.63
-13.545
Cash flow / Revenue
3.155%
-14.25%
-15.057%
-13.158%
-1.917%
-1.856%
4.765%
-4.897%
-15.197%
Sector positioning
Debt ratio
-109.962024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of NRS OCEAN LOGISTICS LTD (-109.96) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-217.2%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Watch
In 2024, the financial autonomy of NRS OCEAN LOGISTICS LTD (-217.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-13.54 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of NRS OCEAN LOGISTICS LTD (-13.54) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.081
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
192.305
102.539
98.789
93.467
113.646
89.15
141.299
139.258
127.081
Interest coverage
22.08
-5.345
-5.515
-0.802
-74.809
-26.754
7.364
-10.22
0.0
Sector positioning
Liquidity ratio
127.082024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Average-9 pts over 3 years
In 2024, the liquidity ratio of NRS OCEAN LOGISTICS LTD (127.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Average-50 pts over 3 years
In 2024, the interest coverage of NRS OCEAN LOGISTICS LTD (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 164 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. The gap of 86 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 150 days of revenue, i.e. 1.3 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 338 942 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
164 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
150 j
WCR and payment terms evolution NRS OCEAN LOGISTICS LTD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 338 374 €
1 305 566 €
1 619 656 €
1 215 378 €
493 985 €
508 889 €
1 089 351 €
685 392 €
1 338 942 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
42
91
133
103
52
42
54
60
164
Supplier payment term (days)
29
69
97
88
63
56
61
55
78
Positioning of NRS OCEAN LOGISTICS LTD in its sector
Comparison with sector Affrètement et organisation des transports
Similar companies (Affrètement et organisation des transports )
Compare NRS OCEAN LOGISTICS LTD with other companies in the same sector:
Frequently asked questions about NRS OCEAN LOGISTICS LTD
What is the revenue of NRS OCEAN LOGISTICS LTD ?
The revenue of NRS OCEAN LOGISTICS LTD in 2024 is 3.2 M€.
Is NRS OCEAN LOGISTICS LTD profitable?
NRS OCEAN LOGISTICS LTD recorded a net loss in 2024.
Where is the headquarters of NRS OCEAN LOGISTICS LTD ?
The headquarters of NRS OCEAN LOGISTICS LTD is located in address not disclosed.
Where to find the tax return of NRS OCEAN LOGISTICS LTD ?
The tax return of NRS OCEAN LOGISTICS LTD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NRS OCEAN LOGISTICS LTD operate?
NRS OCEAN LOGISTICS LTD operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart