NRJ MOTOS : revenue, balance sheet and financial ratios

NRJ MOTOS is a French company founded 8 years ago, specialized in the sector Commerce et réparation de motocycles. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2022 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NRJ MOTOS (SIREN 835223496)
Indicator 2023 2022 2021 2020 2019
Revenue N/C 1 838 221 € 2 098 995 € 1 543 439 € N/C
Net income 130 964 € 53 252 € 136 007 € 56 644 € 53 787 €
EBITDA N/C 56 226 € 181 394 € 85 502 € N/C
Net margin N/C 2.9% 6.5% 3.7% N/C

Revenue and income statement

In 2023, NRJ MOTOS generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 54 k€ -> 131 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

130 964 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.746%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.127%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.1%

Solvency indicators evolution
NRJ MOTOS

Sector positioning

Debt ratio
36.75 2023
2021
2022
2023
Q1: 10.63
Med: 42.48
Q3: 120.15
Good +15 pts over 3 years

In 2023, the debt ratio of NRJ MOTOS (36.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
41.13% 2023
2021
2022
2023
Q1: 18.62%
Med: 35.43%
Q3: 55.35%
Good -16 pts over 3 years

In 2023, the financial autonomy of NRJ MOTOS (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.19 years 2022
2021
2022
Q1: 0.0 years
Med: 1.47 years
Q3: 4.32 years
Average +34 pts over 2 years

In 2022, the repayment capacity of NRJ MOTOS (5.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 174.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

174.207

Liquidity indicators evolution
NRJ MOTOS

Sector positioning

Liquidity ratio
174.21 2023
2021
2022
2023
Q1: 164.99
Med: 226.66
Q3: 333.81
Average -8 pts over 3 years

In 2023, the liquidity ratio of NRJ MOTOS (174.21) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
10.3x 2022
2021
2022
Q1: 0.0x
Med: 1.87x
Q3: 7.17x
Excellent +24 pts over 2 years

In 2022, the interest coverage of NRJ MOTOS (10.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NRJ MOTOS

Positioning of NRJ MOTOS in its sector

Comparison with sector Commerce et réparation de motocycles

Valuation estimate

Based on 137 transactions of similar company sales (all years), the value of NRJ MOTOS is estimated at 337 080 € (range 201 176€ - 881 318€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
137 transactions
201k€ 337k€ 881k€
337 080 € Range: 201 176€ - 881 318€
NAF 5 all-time

Valuation method used

Net Income Multiple
130 964 € × 2.6x = 337 080 €
Range: 201 176€ - 881 319€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce et réparation de motocycles)

Compare NRJ MOTOS with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce et réparation de motocycles

Frequently asked questions about NRJ MOTOS

What is the revenue of NRJ MOTOS ?

The revenue of NRJ MOTOS in 2022 is 1.8 M€.

Is NRJ MOTOS profitable?

Yes, NRJ MOTOS generated a net profit of 131 k€ in 2023.

Where is the headquarters of NRJ MOTOS ?

The headquarters of NRJ MOTOS is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.

Where to find the tax return of NRJ MOTOS ?

The tax return of NRJ MOTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NRJ MOTOS operate?

NRJ MOTOS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.