Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Fabrication de meubles de bureau et de magasinLocation: LES ACHARDS (85150), Vendee
NOXI AGENCEMENT : revenue, balance sheet and financial ratios
NOXI AGENCEMENT is a French company
founded 27 years ago,
specialized in the sector Fabrication de meubles de bureau et de magasin.
Based in LES ACHARDS (85150),
this company of category PME
shows in 2022 a revenue of 6.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOXI AGENCEMENT (SIREN 419725783)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 822 168 €
N/C
N/C
4 881 761 €
5 095 737 €
4 500 725 €
3 892 113 €
Net income
-64 451 €
238 365 €
111 602 €
101 962 €
120 579 €
106 624 €
171 010 €
3 331 €
179 720 €
EBITDA
N/C
N/C
228 383 €
N/C
N/C
219 870 €
267 377 €
88 072 €
307 991 €
Net margin
N/C
N/C
1.6%
N/C
N/C
2.2%
3.4%
0.1%
4.6%
Revenue and income statement
In 2024, NOXI AGENCEMENT records a net loss of 64 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-64 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.373%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.171%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.259
197.276
178.36
201.817
239.382
166.036
123.617
39.296
147.373
Financial autonomy
36.091
16.284
20.249
16.26
14.58
17.111
15.506
22.416
20.171
Repayment capacity
1.102
6.712
2.072
2.112
None
None
0.882
None
None
Cash flow / Revenue
6.64%
1.451%
4.521%
3.616%
None%
None%
2.802%
None%
None%
Sector positioning
Debt ratio
147.372024
2022
2023
2024
Q1: 7.55
Med: 22.57
Q3: 55.57
Watch
In 2024, the debt ratio of NOXI AGENCEMENT (147.37) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.17%2024
2022
2023
2024
Q1: 29.97%
Med: 45.57%
Q3: 61.99%
Watch
In 2024, the financial autonomy of NOXI AGENCEMENT (20.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.88 years2022
2022
Q1: 0.0 years
Med: 0.89 years
Q3: 3.01 years
Good
In 2022, the repayment capacity of NOXI AGENCEMENT (0.88) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.163
Liquidity indicators evolution NOXI AGENCEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
212.596
139.076
151.599
120.087
163.218
115.148
110.13
123.158
115.163
Interest coverage
5.474
54.2
12.595
6.553
None
None
6.642
None
None
Sector positioning
Liquidity ratio
115.162024
2022
2023
2024
Q1: 167.13
Med: 233.51
Q3: 351.0
Watch+6 pts over 3 years
In 2024, the liquidity ratio of NOXI AGENCEMENT (115.16) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.64x2022
2022
Q1: 0.14x
Med: 1.36x
Q3: 5.51x
Excellent
In 2022, the interest coverage of NOXI AGENCEMENT (6.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOXI AGENCEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
505 002 €
761 208 €
783 724 €
1 113 530 €
0 €
0 €
1 211 276 €
0 €
0 €
Inventory turnover (days)
38
33
32
39
0
0
40
0
0
Customer payment term (days)
29
44
37
60
0
0
47
0
0
Supplier payment term (days)
26
42
33
60
0
0
58
0
0
Positioning of NOXI AGENCEMENT in its sector
Comparison with sector Fabrication de meubles de bureau et de magasin
Similar companies (Fabrication de meubles de bureau et de magasin)
Compare NOXI AGENCEMENT with other companies in the same sector:
The headquarters of NOXI AGENCEMENT is located in LES ACHARDS (85150), in the department Vendee.
Where to find the tax return of NOXI AGENCEMENT ?
The tax return of NOXI AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOXI AGENCEMENT operate?
NOXI AGENCEMENT operates in the sector Fabrication de meubles de bureau et de magasin (NAF code 31.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart