Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-10-12 (32 years)Status: ActiveBusiness sector: Fabrication d'autres produits minéraux non métalliques n.c.a.Location: GUERLEDAN (22530), Cotes-d'Armor
NOVIASPHALTE : revenue, balance sheet and financial ratios
NOVIASPHALTE is a French company
founded 32 years ago,
specialized in the sector Fabrication d'autres produits minéraux non métalliques n.c.a..
Based in GUERLEDAN (22530),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVIASPHALTE (SIREN 392634408)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
1 979 378 €
N/C
N/C
N/C
N/C
1 655 374 €
1 610 453 €
1 661 064 €
2 061 404 €
Net income
55 529 €
49 422 €
52 280 €
124 521 €
59 407 €
85 920 €
44 577 €
35 786 €
184 431 €
92 990 €
48 294 €
EBITDA
N/C
N/C
127 489 €
N/C
N/C
N/C
N/C
158 340 €
193 397 €
118 431 €
110 774 €
Net margin
N/C
N/C
2.6%
N/C
N/C
N/C
N/C
2.2%
11.5%
5.6%
2.3%
Revenue and income statement
In 2024, NOVIASPHALTE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 48 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 529 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.544%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.832
54.262
35.525
65.758
40.92
21.322
16.324
30.397
19.052
10.588
5.841
Financial autonomy
33.722
43.024
44.613
42.789
48.499
61.714
57.52
56.119
61.444
68.092
68.544
Repayment capacity
2.562
2.399
1.282
1.875
None
None
None
None
1.263
None
None
Cash flow / Revenue
4.645%
4.788%
6.814%
9.149%
None%
None%
None%
None%
6.085%
None%
None%
Sector positioning
Debt ratio
5.842024
2022
2023
2024
Q1: 0.0
Med: 11.35
Q3: 71.05
Good-14 pts over 3 years
In 2024, the debt ratio of NOVIASPHALTE (5.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.54%2024
2022
2023
2024
Q1: 9.68%
Med: 23.36%
Q3: 45.54%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of NOVIASPHALTE (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.26 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of NOVIASPHALTE (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.277
Liquidity indicators evolution NOVIASPHALTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
210.32
214.581
170.709
230.59
237.865
321.965
220.171
293.566
296.353
328.272
305.277
Interest coverage
3.182
4.222
1.658
2.548
None
None
None
None
1.012
None
None
Sector positioning
Liquidity ratio
305.282024
2022
2023
2024
Q1: 94.61
Med: 137.76
Q3: 236.84
Excellent
In 2024, the liquidity ratio of NOVIASPHALTE (305.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.01x2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 4.37x
Good
In 2022, the interest coverage of NOVIASPHALTE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOVIASPHALTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
339 431 €
64 748 €
359 260 €
434 122 €
0 €
0 €
0 €
0 €
619 248 €
0 €
0 €
Inventory turnover (days)
4
6
9
9
0
0
0
0
8
0
0
Customer payment term (days)
54
18
63
71
0
0
0
0
89
0
0
Supplier payment term (days)
38
44
74
63
0
0
0
0
56
0
0
Positioning of NOVIASPHALTE in its sector
Comparison with sector Fabrication d'autres produits minéraux non métalliques n.c.a.
Valuation estimate
Based on 228 transactions of similar company sales
(all years),
the value of NOVIASPHALTE is estimated at
100 372 €
(range 26 770€ - 238 173€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
228 transactions
26k€100k€238k€
100 372 €Range: 26 770€ - 238 173€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
55 529 €
×
1.8x
=100 372 €
Range: 26 771€ - 238 174€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits minéraux non métalliques n.c.a.)
Compare NOVIASPHALTE with other companies in the same sector:
Yes, NOVIASPHALTE generated a net profit of 56 k€ in 2024.
Where is the headquarters of NOVIASPHALTE ?
The headquarters of NOVIASPHALTE is located in GUERLEDAN (22530), in the department Cotes-d'Armor.
Where to find the tax return of NOVIASPHALTE ?
The tax return of NOVIASPHALTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVIASPHALTE operate?
NOVIASPHALTE operates in the sector Fabrication d'autres produits minéraux non métalliques n.c.a. (NAF code 23.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart