Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-09-13 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: CLICHY (92110), Hauts-de-Seine
NOVETUDE STRATEGIE : revenue, balance sheet and financial ratios
NOVETUDE STRATEGIE is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in CLICHY (92110),
this company of category ETI
shows in 2025 a revenue of 74 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVETUDE STRATEGIE (SIREN 797393691)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
74 240 €
41 642 €
296 117 €
-45 554 €
252 618 €
N/C
N/C
N/C
N/C
N/C
Net income
-8 187 414 €
-4 629 017 €
-5 498 475 €
-4 316 558 €
-6 765 388 €
-795 158 €
-4 400 €
-1 887 €
-4 593 €
-6 263 €
EBITDA
-985 767 €
-1 699 249 €
-1 871 719 €
-1 159 862 €
-4 965 714 €
-805 157 €
-4 008 €
-1 443 €
-4 260 €
-6 262 €
Net margin
-11028.3%
-11116.2%
-1856.9%
9475.7%
-2678.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, NOVETUDE STRATEGIE achieves revenue of 74 k€. Revenue is declining over the period 2021-2025 (CAGR: -26.4%). Vs 2024, growth of +78% (42 k€ -> 74 k€). After deducting consumption (0 €), gross margin stands at 74 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -986 k€, representing -1327.8% of revenue. Positive scissor effect: EBITDA margin improves by +2752.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -8.2 M€ (-11028.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
74 240 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
74 240 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-985 767 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 600 413 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 187 414 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1327.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 167%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.898%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.408%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9768.314%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.969
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
303.702
376.226
491.61
639.655
166.898
Financial autonomy
-452.551
-145.499
-268.999
94.082
0.243
24.261
20.966
16.875
13.408
37.408
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-15.891
-27.791
-23.192
-26.954
-12.969
Cash flow / Revenue
None%
None%
None%
None%
None%
-2580.417%
8926.665%
-1774.319%
-11029.732%
-9768.314%
Sector positioning
Debt ratio
166.92025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of NOVETUDE STRATEGIE (166.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.41%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average+9 pts over 3 years
In 2025, the financial autonomy of NOVETUDE STRATEGIE (37.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.97 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of NOVETUDE STRATEGIE (-12.97) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7751.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7751.561
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1129.948
Liquidity indicators evolution NOVETUDE STRATEGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
18.098
40.731
27.1
1689.806
0.32
553.786
4489.268
5109.705
1069.37
7751.561
Interest coverage
0.0
-7.793
-30.7
-9.755
0.0
-89.024
-599.826
-442.152
-508.939
-1129.948
Sector positioning
Liquidity ratio
7751.562025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent
In 2025, the liquidity ratio of NOVETUDE STRATEGIE (7751.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1129.95x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of NOVETUDE STRATEGIE (-1130.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1263 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The gap of 1219 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 56449 days of revenue, i.e. 11.6 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 641 023 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1263 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
56449 j
WCR and payment terms evolution NOVETUDE STRATEGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
3 033 823 €
2 072 350 €
8 961 045 €
10 576 113 €
11 641 023 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
300
-1364
210
1969
1263
Supplier payment term (days)
129
192
357
128
23
47
59
35
151
44
Positioning of NOVETUDE STRATEGIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 36 357€ to 92 964€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
36k€56k€92k€
56 851 €Range: 36 357€ - 92 964€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare NOVETUDE STRATEGIE with other companies in the same sector:
Frequently asked questions about NOVETUDE STRATEGIE
What is the revenue of NOVETUDE STRATEGIE ?
The revenue of NOVETUDE STRATEGIE in 2025 is 74 k€.
Is NOVETUDE STRATEGIE profitable?
NOVETUDE STRATEGIE recorded a net loss in 2025.
Where is the headquarters of NOVETUDE STRATEGIE ?
The headquarters of NOVETUDE STRATEGIE is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of NOVETUDE STRATEGIE ?
The tax return of NOVETUDE STRATEGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVETUDE STRATEGIE operate?
NOVETUDE STRATEGIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart