Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-07-16 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75008), Paris
NOVEN GROUP INFRA : revenue, balance sheet and financial ratios
NOVEN GROUP INFRA is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75008),
this company of category ETI
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVEN GROUP INFRA (SIREN 505306076)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 144 000 €
1 318 000 €
1 326 000 €
1 299 000 €
1 269 000 €
1 277 000 €
1 118 000 €
1 455 000 €
1 014 000 €
Net income
14 096 000 €
53 932 000 €
38 477 000 €
30 850 000 €
39 691 000 €
57 006 000 €
38 232 000 €
43 991 000 €
29 937 000 €
EBITDA
-1 378 000 €
-1 742 000 €
-719 000 €
-740 000 €
-547 000 €
-667 000 €
-5 066 000 €
-500 000 €
422 000 €
Net margin
1232.2%
4092.0%
2901.7%
2374.9%
3127.7%
4464.1%
3419.7%
3023.4%
2952.4%
Revenue and income statement
In 2024, NOVEN GROUP INFRA achieves revenue of 1.1 M€. Revenue is growing positively over 9 years (CAGR: +1.5%). Significant drop of -13% vs 2023. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -120.5% of revenue. Positive scissor effect: EBITDA margin improves by +11.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14.1 M€, i.e. 1232.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 144 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 144 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 378 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 346 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 096 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-120.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 19.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1275.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
208.62%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.9%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1275.262%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
19.71
Solvency indicators evolution NOVEN GROUP INFRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
995.865
821.24
769.222
712.827
459.366
455.431
426.98
267.263
208.62
Financial autonomy
8.916
10.684
11.453
12.181
17.759
17.921
18.806
27.084
31.9
Repayment capacity
11.381
8.401
8.456
6.743
9.594
12.263
9.862
7.072
19.71
Cash flow / Revenue
3253.156%
3071.34%
4055.814%
4452.78%
3149.015%
2406.697%
2933.71%
4123.065%
1275.262%
Sector positioning
Debt ratio
208.622024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of NOVEN GROUP INFRA (208.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.9%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+9 pts over 3 years
In 2024, the financial autonomy of NOVEN GROUP INFRA (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
19.71 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of NOVEN GROUP INFRA (19.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
333.124
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1318.433
Liquidity indicators evolution NOVEN GROUP INFRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
107.736
251.53
1293.416
726.384
1946.72
2836.168
1622.556
4361.798
333.124
Interest coverage
2788.626
-2275.8
-213.443
-1495.052
-1815.905
-1350.946
-1571.21
-1080.482
-1318.433
Sector positioning
Liquidity ratio
333.122024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-28 pts over 3 years
In 2024, the liquidity ratio of NOVEN GROUP INFRA (333.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1318.43x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of NOVEN GROUP INFRA (-1318.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1194 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 418 days. The gap of 776 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-1752 days): operations structurally generate cash. Over 2016-2024, WCR increased by +42%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 565 995 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1194 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
418 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1752 j
WCR and payment terms evolution NOVEN GROUP INFRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 531 995 €
3 972 994 €
17 021 997 €
21 285 994 €
51 276 001 €
52 337 996 €
58 534 003 €
113 876 004 €
-5 565 995 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
73
175
213
94
165
223
1194
Supplier payment term (days)
1080
268
43
804
573
349
647
238
418
Positioning of NOVEN GROUP INFRA in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of NOVEN GROUP INFRA is estimated at
8 635 982 €
(range 5 501 556€ - 42 590 611€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
5501k€8635k€42590k€
8 635 982 €Range: 5 501 556€ - 42 590 611€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 144 000 €×0.59x
Estimation673 555 €
419 036€ - 800 730€
Net Income Multiple20%
14 096 000 €×1.5x
Estimation20 579 624 €
13 125 336€ - 105 275 435€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare NOVEN GROUP INFRA with other companies in the same sector:
Frequently asked questions about NOVEN GROUP INFRA
What is the revenue of NOVEN GROUP INFRA ?
The revenue of NOVEN GROUP INFRA in 2024 is 1.1 M€.
Is NOVEN GROUP INFRA profitable?
Yes, NOVEN GROUP INFRA generated a net profit of 14.1 M€ in 2024.
Where is the headquarters of NOVEN GROUP INFRA ?
The headquarters of NOVEN GROUP INFRA is located in PARIS (75008), in the department Paris.
Where to find the tax return of NOVEN GROUP INFRA ?
The tax return of NOVEN GROUP INFRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVEN GROUP INFRA operate?
NOVEN GROUP INFRA operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart