NOVASEP PROCESS : revenue, balance sheet and financial ratios
NOVASEP PROCESS is a French company
founded 30 years ago,
specialized in the sector Ingénierie, études techniques.
Based in POMPEY (54340),
this company of category ETI
shows in 2025 a revenue of 21.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVASEP PROCESS (SIREN 401791959)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 976 211 €
19 876 780 €
8 084 225 €
23 391 114 €
47 978 762 €
92 851 956 €
68 574 378 €
89 929 886 €
96 174 845 €
86 203 055 €
Net income
4 270 484 €
3 504 574 €
804 773 €
24 202 912 €
20 060 127 €
5 709 905 €
2 705 906 €
2 220 650 €
4 123 436 €
29 309 970 €
EBITDA
2 844 632 €
1 934 631 €
994 437 €
3 369 856 €
1 450 572 €
10 174 342 €
-2 164 385 €
6 337 306 €
6 358 826 €
7 416 523 €
Net margin
20.4%
17.6%
10.0%
103.5%
41.8%
6.1%
3.9%
2.5%
4.3%
34.0%
Revenue and income statement
In 2025, NOVASEP PROCESS achieves revenue of 21.0 M€. Revenue is declining over the period 2016-2025 (CAGR: -14.5%). Vs 2024: +6%. After deducting consumption (2.0 M€), gross margin stands at 19.0 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.8 M€, representing 13.6% of revenue. Positive scissor effect: EBITDA margin improves by +3.8 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.3 M€, i.e. 20.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 976 211 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 011 438 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 844 632 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 473 514 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 270 484 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 24.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.906%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.698%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24.724%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.126
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.317
4.773
5.773
1.833
1.534
2.057
1.062
0.828
0.471
0.906
Financial autonomy
48.842
47.448
56.184
58.828
52.643
65.364
82.863
83.39
87.122
90.698
Repayment capacity
0.352
0.592
0.558
0.262
0.103
-0.116
0.461
0.371
0.06
0.126
Cash flow / Revenue
12.826%
5.514%
8.031%
7.199%
12.199%
-16.512%
6.249%
17.766%
26.828%
24.724%
Sector positioning
Debt ratio
0.912025
2023
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Good
In 2025, the debt ratio of NOVASEP PROCESS (0.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.7%2025
2023
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Excellent
In 2025, the financial autonomy of NOVASEP PROCESS (90.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 1.08 years
Average-6 pts over 3 years
In 2025, the repayment capacity of NOVASEP PROCESS (0.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1228.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1228.233
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.229
Liquidity indicators evolution NOVASEP PROCESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
183.225
175.411
222.183
228.229
201.868
106.256
588.09
604.944
799.755
1228.233
Interest coverage
9.598
12.304
9.313
-4.463
19.813
5.579
3.387
0.123
0.257
0.229
Sector positioning
Liquidity ratio
1228.232025
2023
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Excellent
In 2025, the liquidity ratio of NOVASEP PROCESS (1228.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.23x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.63x
Good
In 2025, the interest coverage of NOVASEP PROCESS (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1228 days of revenue, i.e. 71.5 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
71 524 684 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1228 j
WCR and payment terms evolution NOVASEP PROCESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
59 883 538 €
71 244 402 €
69 189 356 €
69 211 434 €
83 836 031 €
6 138 883 €
62 466 906 €
64 767 900 €
67 188 088 €
71 524 684 €
Inventory turnover (days)
34
30
30
40
33
32
80
178
72
27
Customer payment term (days)
106
116
103
97
121
30
14
48
51
45
Supplier payment term (days)
118
140
119
122
132
66
90
395
104
83
Positioning of NOVASEP PROCESS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 2 094 166€ to 8 704 371€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2094k€3466k€8704k€
3 466 074 €Range: 2 094 166€ - 8 704 371€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare NOVASEP PROCESS with other companies in the same sector:
The revenue of NOVASEP PROCESS in 2025 is 21.0 M€.
Is NOVASEP PROCESS profitable?
Yes, NOVASEP PROCESS generated a net profit of 4.3 M€ in 2025.
Where is the headquarters of NOVASEP PROCESS ?
The headquarters of NOVASEP PROCESS is located in POMPEY (54340), in the department Meurthe-et-Moselle.
Where to find the tax return of NOVASEP PROCESS ?
The tax return of NOVASEP PROCESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVASEP PROCESS operate?
NOVASEP PROCESS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart