Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-19 (16 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHAUVIGNY (86300), Vienne
NOVAFERMETURES : revenue, balance sheet and financial ratios
NOVAFERMETURES is a French company
founded 16 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHAUVIGNY (86300),
this company of category PME
shows in 2015 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVAFERMETURES (SIREN 521708172)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 656 418 €
1 551 583 €
1 154 455 €
962 225 €
Net income
719 946 €
687 708 €
326 514 €
262 713 €
148 310 €
138 102 €
201 495 €
168 572 €
159 062 €
164 674 €
81 455 €
101 265 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
165 134 €
177 581 €
91 660 €
112 114 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
9.6%
10.6%
7.1%
10.5%
Revenue and income statement
Im Jahr 2024 erzielt NOVAFERMETURES ein positives Nettoergebnis von 720 k€. Entwicklung 2012-2024: 101 k€ -> 720 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
719 946 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 5%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 35%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.177%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.549%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
44.513
32.621
6.677
54.323
132.24
58.613
146.562
16.734
6.542
54.597
4.998
5.177
Financial autonomy
33.013
26.392
29.037
24.555
19.35
26.216
14.569
23.311
25.257
20.799
32.298
34.549
Repayment capacity
0.447
0.335
0.068
0.584
None
None
None
None
None
None
None
None
Cash flow / Revenue
11.631%
7.92%
11.488%
10.043%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
5.182024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Gut-36 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von NOVAFERMETURES (5.18). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
34.55%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average+11 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von NOVAFERMETURES (34.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Liquidity ratios
Die Liquiditätsquote beträgt 151.14. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.139
Liquidity indicators evolution NOVAFERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
161.801
133.586
134.299
136.114
145.91
148.707
140.067
128.055
129.3
141.073
147.051
151.139
Interest coverage
1.445
1.33
0.745
0.225
None
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
151.142024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Beobachten
Im Jahr 2024 liegt in den unteren 25% der Branche das liquiditätsquote von NOVAFERMETURES (151.14). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOVAFERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
80 788 €
116 080 €
134 212 €
108 876 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
20
24
13
0
0
0
0
0
0
0
0
Customer payment term (days)
28
30
54
54
0
0
0
0
0
0
0
0
Supplier payment term (days)
47
40
39
44
0
0
0
0
0
0
0
0
Positioning of NOVAFERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of NOVAFERMETURES is estimated at
2 445 467 €
(range 967 163€ - 5 576 077€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
967k€2445k€5576k€
2 445 467 €Range: 967 163€ - 5 576 077€
NAF 5 année 2024
Valuation method used
Net Income Multiple
719 946 €
×
3.4x
=2 445 468 €
Range: 967 163€ - 5 576 078€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare NOVAFERMETURES with other companies in the same sector:
Yes, NOVAFERMETURES generated a net profit of 720 k€ in 2024.
Where is the headquarters of NOVAFERMETURES ?
The headquarters of NOVAFERMETURES is located in CHAUVIGNY (86300), in the department Vienne.
Where to find the tax return of NOVAFERMETURES ?
The tax return of NOVAFERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVAFERMETURES operate?
NOVAFERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart