Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-08 (20 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: MONTAUBAN (82000), Tarn-et-Garonne
NOVA PAGE 82 : revenue, balance sheet and financial ratios
NOVA PAGE 82 is a French company
founded 20 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in MONTAUBAN (82000),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVA PAGE 82 (SIREN 482918547)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
3 430 607 €
3 105 192 €
2 401 813 €
3 019 478 €
1 689 789 €
Net income
356 605 €
131 016 €
155 751 €
123 848 €
282 621 €
75 309 €
96 455 €
54 921 €
EBITDA
N/C
N/C
N/C
205 718 €
393 156 €
79 968 €
165 253 €
65 055 €
Net margin
N/C
N/C
N/C
3.6%
9.1%
3.1%
3.2%
3.3%
Revenue and income statement
In 2024, NOVA PAGE 82 generates positive net income of 357 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 55 k€ -> 357 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
356 605 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 124%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.099%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.456%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.593
157.4
212.307
158.921
129.658
111.924
269.136
124.099
Financial autonomy
10.681
8.677
7.774
15.547
19.341
19.46
15.89
16.456
Repayment capacity
0.0
0.984
7.081
1.858
2.789
None
None
None
Cash flow / Revenue
3.404%
3.224%
1.247%
8.787%
3.453%
None%
None%
None%
Sector positioning
Debt ratio
124.12024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Watch
In 2024, the debt ratio of NOVA PAGE 82 (124.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.46%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Average
In 2024, the financial autonomy of NOVA PAGE 82 (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.297
Liquidity indicators evolution NOVA PAGE 82
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
79.419
106.465
126.449
142.972
134.846
122.226
141.555
128.297
Interest coverage
0.856
1.881
5.664
0.775
2.631
None
None
None
Sector positioning
Liquidity ratio
128.32024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average
In 2024, the liquidity ratio of NOVA PAGE 82 (128.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOVA PAGE 82
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
322 665 €
577 656 €
453 006 €
1 345 790 €
864 410 €
0 €
0 €
0 €
Inventory turnover (days)
82
48
56
57
92
0
0
0
Customer payment term (days)
39
33
31
80
20
0
0
0
Supplier payment term (days)
147
97
94
130
56
0
0
0
Positioning of NOVA PAGE 82 in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of NOVA PAGE 82 is estimated at
1 253 452 €
(range 303 924€ - 2 849 101€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
303k€1253k€2849k€
1 253 452 €Range: 303 924€ - 2 849 101€
NAF 5 all-time
Valuation method used
Net Income Multiple
356 605 €
×
3.5x
=1 253 453 €
Range: 303 925€ - 2 849 102€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare NOVA PAGE 82 with other companies in the same sector:
Yes, NOVA PAGE 82 generated a net profit of 357 k€ in 2024.
Where is the headquarters of NOVA PAGE 82 ?
The headquarters of NOVA PAGE 82 is located in MONTAUBAN (82000), in the department Tarn-et-Garonne.
Where to find the tax return of NOVA PAGE 82 ?
The tax return of NOVA PAGE 82 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVA PAGE 82 operate?
NOVA PAGE 82 operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart