Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-04-01 (15 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LESCAR (64230), Pyrenees-Atlantiques
NOVA CONSTRUCTION : revenue, balance sheet and financial ratios
NOVA CONSTRUCTION is a French company
founded 15 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LESCAR (64230),
this company of category PME
shows in 2021 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOVA CONSTRUCTION (SIREN 531723054)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
11 195 353 €
8 492 022 €
6 371 417 €
6 087 038 €
6 088 046 €
4 435 280 €
Net income
63 306 €
-465 039 €
-1 144 483 €
110 866 €
71 314 €
100 715 €
113 914 €
-258 355 €
EBITDA
N/C
N/C
-1 148 606 €
53 760 €
35 953 €
92 123 €
94 949 €
-105 669 €
Net margin
N/C
N/C
-10.2%
1.3%
1.1%
1.7%
1.9%
-5.8%
Revenue and income statement
In 2024, NOVA CONSTRUCTION generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.964%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.38%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
188.226
53.126
25.997
134.746
298.864
-112.87
318.301
88.964
Financial autonomy
3.552
8.44
12.201
12.72
9.465
-19.367
4.297
9.38
Repayment capacity
-0.471
1.762
0.384
2.969
6.376
-0.817
None
None
Cash flow / Revenue
-4.733%
0.824%
2.572%
1.935%
1.901%
-10.306%
None%
None%
Sector positioning
Debt ratio
88.962024
2021
2022
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+50 pts over 3 years
In 2024, the debt ratio of NOVA CONSTRUCTION (88.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.38%2024
2021
2022
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of NOVA CONSTRUCTION (9.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.82 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.79 years
Excellent
In 2021, the repayment capacity of NOVA CONSTRUCTION (-0.82) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.073
Liquidity indicators evolution NOVA CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
108.83
115.493
115.053
128.162
149.322
99.015
101.747
107.073
Interest coverage
-1.057
1.073
0.975
5.585
6.966
-0.489
None
None
Sector positioning
Liquidity ratio
107.072024
2021
2022
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of NOVA CONSTRUCTION (107.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.49x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.89x
Average
In 2021, the interest coverage of NOVA CONSTRUCTION (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOVA CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
415 054 €
851 048 €
820 594 €
801 907 €
2 062 882 €
1 414 981 €
0 €
0 €
Inventory turnover (days)
13
2
12
11
7
4
0
0
Customer payment term (days)
42
54
49
24
68
38
0
0
Supplier payment term (days)
73
87
72
71
67
103
0
0
Positioning of NOVA CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of NOVA CONSTRUCTION is estimated at
157 143 €
(range 53 272€ - 506 746€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
53k€157k€506k€
157 143 €Range: 53 272€ - 506 746€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 306 €
×
2.5x
=157 143 €
Range: 53 273€ - 506 746€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare NOVA CONSTRUCTION with other companies in the same sector:
Frequently asked questions about NOVA CONSTRUCTION
What is the revenue of NOVA CONSTRUCTION ?
The revenue of NOVA CONSTRUCTION in 2021 is 11.2 M€.
Is NOVA CONSTRUCTION profitable?
Yes, NOVA CONSTRUCTION generated a net profit of 63 k€ in 2024.
Where is the headquarters of NOVA CONSTRUCTION ?
The headquarters of NOVA CONSTRUCTION is located in LESCAR (64230), in the department Pyrenees-Atlantiques.
Where to find the tax return of NOVA CONSTRUCTION ?
The tax return of NOVA CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOVA CONSTRUCTION operate?
NOVA CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart