Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-09-01 (14 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: MARGUT (08370), Ardennes
NOUYRIGAT SASU : revenue, balance sheet and financial ratios
NOUYRIGAT SASU is a French company
founded 14 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in MARGUT (08370),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUYRIGAT SASU (SIREN 788826261)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
1 635 928 €
2 058 986 €
1 840 005 €
1 284 178 €
1 564 098 €
1 456 167 €
1 460 627 €
958 400 €
Net income
-42 228 €
7 655 €
54 026 €
65 854 €
-59 652 €
100 610 €
182 319 €
155 933 €
2 368 €
EBITDA
N/C
201 102 €
288 534 €
252 506 €
20 519 €
169 441 €
212 029 €
182 652 €
29 684 €
Net margin
N/C
0.5%
2.6%
3.6%
-4.6%
6.4%
12.5%
10.7%
0.2%
Revenue and income statement
In 2024, NOUYRIGAT SASU records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-42 228 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.967%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.752%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
103.384
8.056
3.73
45.968
151.732
65.974
80.968
91.311
80.967
Financial autonomy
24.471
67.258
67.788
58.194
37.84
47.853
41.933
43.722
41.752
Repayment capacity
5.004
0.195
0.106
2.498
28.133
2.366
2.637
3.835
None
Cash flow / Revenue
2.955%
11.496%
14.268%
8.114%
3.332%
12.63%
12.139%
11.534%
None%
Sector positioning
Debt ratio
80.972024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Average
In 2024, the debt ratio of NOUYRIGAT SASU (80.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.75%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Average-8 pts over 3 years
In 2024, the financial autonomy of NOUYRIGAT SASU (41.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.83 years2023
2022
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Average+7 pts over 2 years
In 2023, the repayment capacity of NOUYRIGAT SASU (3.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.676
Liquidity indicators evolution NOUYRIGAT SASU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
131.15
276.729
289.835
499.68
887.741
212.157
173.654
298.087
236.676
Interest coverage
3.861
1.996
1.024
0.983
29.826
3.513
1.69
5.424
None
Sector positioning
Liquidity ratio
236.682024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Average+10 pts over 3 years
In 2024, the liquidity ratio of NOUYRIGAT SASU (236.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.42x2023
2022
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Good+9 pts over 2 years
In 2023, the interest coverage of NOUYRIGAT SASU (5.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOUYRIGAT SASU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
173 250 €
292 943 €
510 052 €
512 117 €
626 730 €
353 925 €
285 767 €
420 875 €
0 €
Inventory turnover (days)
99
43
73
61
74
62
60
106
0
Customer payment term (days)
37
26
46
28
34
20
27
25
0
Supplier payment term (days)
21
11
16
12
12
27
28
15
0
Positioning of NOUYRIGAT SASU in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare NOUYRIGAT SASU with other companies in the same sector:
The headquarters of NOUYRIGAT SASU is located in MARGUT (08370), in the department Ardennes.
Where to find the tax return of NOUYRIGAT SASU ?
The tax return of NOUYRIGAT SASU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUYRIGAT SASU operate?
NOUYRIGAT SASU operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart