NOUVELLIS-COMMERCE : revenue, balance sheet and financial ratios
NOUVELLIS-COMMERCE is a French company
founded 43 years ago,
specialized in the sector Hypermarchés.
Based in VENTABREN (13122),
this company of category PME
shows in 2024 a revenue of 30.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLIS-COMMERCE (SIREN 327095865)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 224 198 €
31 193 507 €
31 318 200 €
30 010 854 €
27 449 575 €
29 048 369 €
28 170 616 €
27 983 716 €
27 124 298 €
Net income
345 091 €
396 482 €
383 510 €
329 286 €
364 929 €
427 208 €
301 145 €
290 604 €
301 197 €
EBITDA
790 050 €
719 963 €
737 026 €
694 886 €
804 935 €
870 465 €
649 055 €
651 281 €
838 656 €
Net margin
1.1%
1.3%
1.2%
1.1%
1.3%
1.5%
1.1%
1.0%
1.1%
Revenue and income statement
In 2024, NOUVELLIS-COMMERCE achieves revenue of 30.2 M€. Revenue is growing positively over 9 years (CAGR: +1.4%). Slight decline of -3% vs 2023. After deducting consumption (23.0 M€), gross margin stands at 7.2 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 790 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 345 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 224 198 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 198 173 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
790 050 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
410 111 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
345 091 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.49%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.501%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.477%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.585
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.326
1.551
4.951
30.314
27.241
15.319
7.33
30.837
25.49
Financial autonomy
51.306
54.977
52.041
47.891
50.252
46.335
49.864
44.669
53.501
Repayment capacity
0.189
0.103
0.334
1.475
1.713
1.121
0.528
2.27
1.585
Cash flow / Revenue
2.648%
1.888%
1.85%
2.667%
2.218%
1.617%
1.74%
1.881%
2.477%
Sector positioning
Debt ratio
25.492024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Good
In 2024, the debt ratio of NOUVELLIS-COMMERCE (25.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.5%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Excellent
In 2024, the financial autonomy of NOUVELLIS-COMMERCE (53.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.58 years2024
2022
2023
2024
Q1: 0.71 years
Med: 1.92 years
Q3: 3.81 years
Good+18 pts over 3 years
In 2024, the repayment capacity of NOUVELLIS-COMMERCE (1.58) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.97
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.065
Liquidity indicators evolution NOUVELLIS-COMMERCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
173.899
171.429
122.217
163.758
174.619
144.806
153.604
157.796
209.97
Interest coverage
0.667
0.36
0.014
0.654
0.505
0.615
0.299
2.734
6.065
Sector positioning
Liquidity ratio
209.972024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Excellent+20 pts over 3 years
In 2024, the liquidity ratio of NOUVELLIS-COMMERCE (209.97) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.07x2024
2022
2023
2024
Q1: 1.05x
Med: 3.92x
Q3: 9.05x
Good+36 pts over 3 years
In 2024, the interest coverage of NOUVELLIS-COMMERCE (6.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 41 days of revenue, i.e. 3.4 M€ to permanently finance. Over 2016-2024, WCR increased by +129%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 448 883 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution NOUVELLIS-COMMERCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 505 399 €
1 457 392 €
1 454 449 €
1 288 005 €
1 169 626 €
1 144 314 €
2 231 735 €
3 219 170 €
3 448 883 €
Inventory turnover (days)
23
22
21
21
21
18
19
24
23
Customer payment term (days)
0
0
1
1
1
1
1
1
1
Supplier payment term (days)
30
29
31
30
29
35
33
38
26
Positioning of NOUVELLIS-COMMERCE in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of NOUVELLIS-COMMERCE is estimated at
4 354 445 €
(range 1 965 758€ - 8 714 795€).
With an EBITDA of 790 050€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1965k€4354k€8714k€
4 354 445 €Range: 1 965 758€ - 8 714 795€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
790 050 €×4.7x
Estimation3 735 304 €
1 301 796€ - 7 956 193€
Revenue Multiple30%
30 224 198 €×0.23x
Estimation6 949 050 €
3 778 262€ - 12 762 270€
Net Income Multiple20%
345 091 €×5.8x
Estimation2 010 392 €
906 912€ - 4 540 087€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare NOUVELLIS-COMMERCE with other companies in the same sector:
Frequently asked questions about NOUVELLIS-COMMERCE
What is the revenue of NOUVELLIS-COMMERCE ?
The revenue of NOUVELLIS-COMMERCE in 2024 is 30.2 M€.
Is NOUVELLIS-COMMERCE profitable?
Yes, NOUVELLIS-COMMERCE generated a net profit of 345 k€ in 2024.
Where is the headquarters of NOUVELLIS-COMMERCE ?
The headquarters of NOUVELLIS-COMMERCE is located in VENTABREN (13122), in the department Bouches-du-Rhone.
Where to find the tax return of NOUVELLIS-COMMERCE ?
The tax return of NOUVELLIS-COMMERCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLIS-COMMERCE operate?
NOUVELLIS-COMMERCE operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart