Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-04 (16 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75018), Paris
NOUVELLES EDITIONS WOMBAT : revenue, balance sheet and financial ratios
NOUVELLES EDITIONS WOMBAT is a French company
founded 16 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75018),
this company of category PME
shows in 2025 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLES EDITIONS WOMBAT (SIREN 520605098)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
16 591 €
2 871 €
54 623 €
29 782 €
65 577 €
56 218 €
70 344 €
126 689 €
64 232 €
Net income
6 853 €
-22 838 €
16 351 €
929 €
493 €
544 €
-352 €
-4 348 €
-34 €
EBITDA
40 878 €
-23 474 €
20 390 €
3 628 €
24 679 €
3 476 €
-12 617 €
-53 602 €
-9 307 €
Net margin
41.3%
-795.5%
29.9%
3.1%
0.8%
1.0%
-0.5%
-3.4%
-0.1%
Revenue and income statement
In 2025, NOUVELLES EDITIONS WOMBAT achieves revenue of 17 k€. Revenue is declining over the period 2016-2025 (CAGR: -14.0%). Vs 2024, growth of +478% (3 k€ -> 17 k€). After deducting consumption (0 €), gross margin stands at 17 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 41 k€, representing 246.4% of revenue. Positive scissor effect: EBITDA margin improves by +1064.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 41.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 591 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
16 591 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
40 878 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-902 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 853 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
246.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4850%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 293.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4849.778%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.678%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
293.129%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
1.139
1.429
1.46
0.0
0.0
0.0
0.0
-64.876
4849.778
Financial autonomy
21.497
18.371
24.844
22.122
24.831
34.04
29.163
-21.206
0.678
Repayment capacity
-0.027
-0.005
-0.019
0.0
0.0
0.0
0.0
-0.183
0.224
Cash flow / Revenue
-12.062%
-39.528%
-17.936%
6.17%
33.301%
9.062%
37.327%
-817.555%
293.129%
Sector positioning
Debt ratio
4849.782025
2023
2024
2025
Q1: 0.0
Med: 1.39
Q3: 20.32
Watch+66 pts over 3 years
In 2025, the debt ratio of NOUVELLES EDITIONS WOMBAT (4849.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
0.68%2025
2023
2024
2025
Q1: 0.36%
Med: 16.09%
Q3: 63.05%
Average-28 pts over 3 years
In 2025, the financial autonomy of NOUVELLES EDITIONS WOMBAT (0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.22 years2025
2023
2024
2025
Q1: -0.0 years
Med: 0.0 years
Q3: 0.02 years
Average+25 pts over 3 years
In 2025, the repayment capacity of NOUVELLES EDITIONS WOMBAT (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.688
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
184.084
187.204
212.905
178.343
251.157
211.942
172.503
118.256
275.688
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
275.692025
2023
2024
2025
Q1: 144.89
Med: 267.87
Q3: 433.4
Good+19 pts over 3 years
In 2025, the liquidity ratio of NOUVELLES EDITIONS WOMBAT (275.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -0.06x
Med: 0.0x
Q3: 0.0x
Good+25 pts over 3 years
In 2025, the interest coverage of NOUVELLES EDITIONS WOMBAT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 323 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 315 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 2179 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 595 days of revenue, i.e. 27 k€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
27 408 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
323 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
315 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2179 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
595 j
WCR and payment terms evolution NOUVELLES EDITIONS WOMBAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
40 540 €
46 084 €
53 812 €
62 471 €
44 168 €
28 979 €
12 997 €
15 346 €
27 408 €
Inventory turnover (days)
786
175
314
525
517
1151
479
8217
2179
Customer payment term (days)
15
61
120
107
24
53
46
1385
323
Supplier payment term (days)
102
87
80
138
98
103
103
182
315
Positioning of NOUVELLES EDITIONS WOMBAT in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of NOUVELLES EDITIONS WOMBAT is estimated at
30 737 €
(range 14 155€ - 110 042€).
With an EBITDA of 40 878€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
14k€30k€110k€
30 737 €Range: 14 155€ - 110 042€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
40 878 €×1.1x
Estimation46 927 €
24 184€ - 192 602€
Revenue Multiple30%
16 591 €×0.24x
Estimation4 051 €
1 999€ - 7 610€
Net Income Multiple20%
6 853 €×4.4x
Estimation30 291 €
7 320€ - 57 291€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare NOUVELLES EDITIONS WOMBAT with other companies in the same sector:
Frequently asked questions about NOUVELLES EDITIONS WOMBAT
What is the revenue of NOUVELLES EDITIONS WOMBAT ?
The revenue of NOUVELLES EDITIONS WOMBAT in 2025 is 17 k€.
Is NOUVELLES EDITIONS WOMBAT profitable?
Yes, NOUVELLES EDITIONS WOMBAT generated a net profit of 7 k€ in 2025.
Where is the headquarters of NOUVELLES EDITIONS WOMBAT ?
The headquarters of NOUVELLES EDITIONS WOMBAT is located in PARIS (75018), in the department Paris.
Where to find the tax return of NOUVELLES EDITIONS WOMBAT ?
The tax return of NOUVELLES EDITIONS WOMBAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLES EDITIONS WOMBAT operate?
NOUVELLES EDITIONS WOMBAT operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart