NOUVELLE SOCIETE GERBOIS : revenue, balance sheet and financial ratios
NOUVELLE SOCIETE GERBOIS is a French company
founded 12 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in SAPOIS (88120),
this company of category PME
shows in 2022 a revenue of 5.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLE SOCIETE GERBOIS (SIREN 800038762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 688 393 €
3 427 560 €
2 276 918 €
2 451 094 €
2 585 151 €
1 924 687 €
951 329 €
Net income
363 495 €
35 194 €
510 180 €
148 937 €
-3 332 €
164 181 €
47 814 €
129 498 €
-65 262 €
EBITDA
N/C
N/C
742 952 €
266 359 €
7 695 €
279 039 €
81 751 €
152 666 €
-16 935 €
Net margin
N/C
N/C
9.0%
4.3%
-0.1%
6.7%
1.8%
6.7%
-6.9%
Revenue and income statement
In 2024, NOUVELLE SOCIETE GERBOIS generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
363 495 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.73%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.719%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOUVELLE SOCIETE GERBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
320.484
85.157
92.164
16.462
135.388
116.515
50.059
80.593
88.73
Financial autonomy
15.635
24.664
25.522
46.492
24.695
28.537
36.035
31.144
23.719
Repayment capacity
-19.797
1.103
2.796
0.354
9.464
2.421
0.53
None
None
Cash flow / Revenue
-1.912%
7.496%
3.05%
8.78%
2.572%
6.187%
9.842%
None%
None%
Sector positioning
Debt ratio
88.732024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Watch+16 pts over 3 years
In 2024, the debt ratio of NOUVELLE SOCIETE GERBOIS (88.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.72%2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Average-9 pts over 3 years
In 2024, the financial autonomy of NOUVELLE SOCIETE GERBOIS (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.53 years2022
2022
Q1: 0.16 years
Med: 1.12 years
Q3: 3.0 years
Good
In 2022, the repayment capacity of NOUVELLE SOCIETE GERBOIS (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.561
Liquidity indicators evolution NOUVELLE SOCIETE GERBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
272.188
110.974
131.79
153.412
191.622
183.134
150.938
157.855
149.561
Interest coverage
-24.913
2.427
1.595
1.016
12.71
0.663
1.067
None
None
Sector positioning
Liquidity ratio
149.562024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Watch
In 2024, the liquidity ratio of NOUVELLE SOCIETE GERBOIS (149.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.07x2022
2022
Q1: 0.25x
Med: 1.46x
Q3: 5.48x
Average
In 2022, the interest coverage of NOUVELLE SOCIETE GERBOIS (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOUVELLE SOCIETE GERBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
371 789 €
447 932 €
664 746 €
426 760 €
652 132 €
1 672 307 €
1 408 560 €
0 €
0 €
Inventory turnover (days)
18
31
36
31
37
43
28
0
0
Customer payment term (days)
0
83
66
54
80
123
60
0
0
Supplier payment term (days)
0
76
71
50
96
88
59
0
0
Positioning of NOUVELLE SOCIETE GERBOIS in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 419 866€ to 1 989 805€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
419k€741k€1989k€
741 221 €Range: 419 866€ - 1 989 805€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare NOUVELLE SOCIETE GERBOIS with other companies in the same sector:
Frequently asked questions about NOUVELLE SOCIETE GERBOIS
What is the revenue of NOUVELLE SOCIETE GERBOIS ?
The revenue of NOUVELLE SOCIETE GERBOIS in 2022 is 5.7 M€.
Is NOUVELLE SOCIETE GERBOIS profitable?
Yes, NOUVELLE SOCIETE GERBOIS generated a net profit of 363 k€ in 2024.
Where is the headquarters of NOUVELLE SOCIETE GERBOIS ?
The headquarters of NOUVELLE SOCIETE GERBOIS is located in SAPOIS (88120), in the department Vosges.
Where to find the tax return of NOUVELLE SOCIETE GERBOIS ?
The tax return of NOUVELLE SOCIETE GERBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLE SOCIETE GERBOIS operate?
NOUVELLE SOCIETE GERBOIS operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart