Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-21 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARGUERITTES (30320), Gard
NOUVELLE PHARMACIE DES GARRIGUES : revenue, balance sheet and financial ratios
NOUVELLE PHARMACIE DES GARRIGUES is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARGUERITTES (30320),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLE PHARMACIE DES GARRIGUES (SIREN 533727848)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 441 577 €
2 381 091 €
2 274 233 €
2 234 312 €
2 054 741 €
2 070 814 €
Net income
141 626 €
161 722 €
187 152 €
141 561 €
134 087 €
136 943 €
138 024 €
121 140 €
73 823 €
53 254 €
EBITDA
N/C
N/C
N/C
N/C
186 357 €
195 250 €
186 269 €
197 043 €
114 256 €
140 772 €
Net margin
N/C
N/C
N/C
N/C
5.5%
5.8%
6.1%
5.4%
3.6%
2.6%
Revenue and income statement
In 2025, NOUVELLE PHARMACIE DES GARRIGUES generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 53 k€ -> 142 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 626 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.127%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.631%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOUVELLE PHARMACIE DES GARRIGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
162.432
395.387
269.629
191.96
133.606
95.122
64.894
40.77
23.57
49.127
Financial autonomy
34.176
17.768
23.325
29.281
35.533
39.772
44.871
55.431
63.604
57.631
Repayment capacity
22.308
21.743
11.022
10.336
8.275
7.062
None
None
None
None
Cash flow / Revenue
2.744%
3.577%
5.751%
5.417%
5.417%
5.092%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.132025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good+14 pts over 3 years
In 2025, the debt ratio of NOUVELLE PHARMACIE DES GA... (49.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.63%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good
In 2025, the financial autonomy of NOUVELLE PHARMACIE DES GA... (57.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.275
Liquidity indicators evolution NOUVELLE PHARMACIE DES GARRIGUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
134.065
116.897
96.963
97.386
80.329
73.895
68.844
61.228
57.84
113.275
Interest coverage
13.182
14.406
10.113
9.055
7.56
6.478
None
None
None
None
Sector positioning
Liquidity ratio
113.282025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch+9 pts over 3 years
In 2025, the liquidity ratio of NOUVELLE PHARMACIE DES GA... (113.28) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOUVELLE PHARMACIE DES GARRIGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
240 919 €
169 002 €
112 364 €
148 394 €
78 528 €
6 495 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
30
31
27
26
26
0
0
0
0
Customer payment term (days)
8
5
4
7
4
5
0
0
0
0
Supplier payment term (days)
40
49
37
46
43
51
0
0
0
0
Positioning of NOUVELLE PHARMACIE DES GARRIGUES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of NOUVELLE PHARMACIE DES GARRIGUES is estimated at
2 249 745 €
(range 1 526 688€ - 3 530 161€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1526k€2249k€3530k€
2 249 745 €Range: 1 526 688€ - 3 530 161€
NAF 5 année 2025
Valuation method used
Net Income Multiple
141 626 €
×
15.9x
=2 249 746 €
Range: 1 526 688€ - 3 530 161€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare NOUVELLE PHARMACIE DES GARRIGUES with other companies in the same sector:
Frequently asked questions about NOUVELLE PHARMACIE DES GARRIGUES
What is the revenue of NOUVELLE PHARMACIE DES GARRIGUES ?
The revenue of NOUVELLE PHARMACIE DES GARRIGUES in 2021 is 2.4 M€.
Is NOUVELLE PHARMACIE DES GARRIGUES profitable?
Yes, NOUVELLE PHARMACIE DES GARRIGUES generated a net profit of 142 k€ in 2025.
Where is the headquarters of NOUVELLE PHARMACIE DES GARRIGUES ?
The headquarters of NOUVELLE PHARMACIE DES GARRIGUES is located in MARGUERITTES (30320), in the department Gard.
Where to find the tax return of NOUVELLE PHARMACIE DES GARRIGUES ?
The tax return of NOUVELLE PHARMACIE DES GARRIGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLE PHARMACIE DES GARRIGUES operate?
NOUVELLE PHARMACIE DES GARRIGUES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart