NOUVELLE IMPRIMERIE LABALLERY : revenue, balance sheet and financial ratios

NOUVELLE IMPRIMERIE LABALLERY is a French company founded 32 years ago, specialized in the sector Autre imprimerie (labeur). Based in CLAMECY (58500), this company of category PME shows in 2024 a revenue of 17.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NOUVELLE IMPRIMERIE LABALLERY (SIREN 392607545)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue 17 067 707 € 16 237 270 € 15 613 676 € 11 504 440 € 12 765 166 € 11 626 539 € 10 365 868 € 9 315 182 €
Net income 1 518 919 € -790 939 € 651 867 € 107 246 € -125 730 € 745 191 € 844 173 € 450 966 €
EBITDA 2 953 424 € 694 713 € 2 424 999 € 1 615 237 € 1 588 616 € 1 772 621 € 1 688 625 € 1 463 095 €
Net margin 8.9% -4.9% 4.2% 0.9% -1.0% 6.4% 8.1% 4.8%

Revenue and income statement

In 2024, NOUVELLE IMPRIMERIE LABALLERY achieves revenue of 17.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2023: +5%. After deducting consumption (6.3 M€), gross margin stands at 10.8 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.0 M€, representing 17.3% of revenue. Positive scissor effect: EBITDA margin improves by +13.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 8.9% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

17 067 707 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

10 770 579 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 953 424 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 502 409 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 518 919 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

17.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.538%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.955%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

14.939%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.306

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.8%

Solvency indicators evolution
NOUVELLE IMPRIMERIE LABALLERY

Sector positioning

Debt ratio
39.54 2024
2021
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Average -7 pts over 3 years

In 2024, the debt ratio of NOUVELLE IMPRIMERIE LABAL... (39.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.95% 2024
2021
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Good +11 pts over 3 years

In 2024, the financial autonomy of NOUVELLE IMPRIMERIE LABAL... (60.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.31 years 2024
2021
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Average -16 pts over 3 years

In 2024, the repayment capacity of NOUVELLE IMPRIMERIE LABAL... (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 385.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.4x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

385.983

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.374

Liquidity indicators evolution
NOUVELLE IMPRIMERIE LABALLERY

Sector positioning

Liquidity ratio
385.98 2024
2021
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Excellent

In 2024, the liquidity ratio of NOUVELLE IMPRIMERIE LABAL... (385.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.37x 2024
2021
2023
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Good -14 pts over 3 years

In 2024, the interest coverage of NOUVELLE IMPRIMERIE LABAL... (4.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 37 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 131 days of revenue, i.e. 6.2 M€ to permanently finance. Over 2016-2024, WCR increased by +73%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

6 223 739 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

73 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

43 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

37 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

131 j

WCR and payment terms evolution
NOUVELLE IMPRIMERIE LABALLERY

Positioning of NOUVELLE IMPRIMERIE LABALLERY in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of NOUVELLE IMPRIMERIE LABALLERY is estimated at 10 675 328 € (range 5 412 362€ - 21 125 625€). With an EBITDA of 2 953 424€, the sector multiple of 4.9x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
72 tx
5412k€ 10675k€ 21125k€
10 675 328 € Range: 5 412 362€ - 21 125 625€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 953 424 € × 4.9x
Estimation 14 474 768 €
7 882 861€ - 27 719 283€
Revenue Multiple 30%
17 067 707 € × 0.25x
Estimation 4 250 992 €
2 433 615€ - 8 182 478€
Net Income Multiple 20%
1 518 919 € × 7.1x
Estimation 10 813 234 €
3 704 239€ - 24 056 201€
How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare NOUVELLE IMPRIMERIE LABALLERY with other companies in the same sector:

Frequently asked questions about NOUVELLE IMPRIMERIE LABALLERY

What is the revenue of NOUVELLE IMPRIMERIE LABALLERY ?

The revenue of NOUVELLE IMPRIMERIE LABALLERY in 2024 is 17.1 M€.

Is NOUVELLE IMPRIMERIE LABALLERY profitable?

Yes, NOUVELLE IMPRIMERIE LABALLERY generated a net profit of 1.5 M€ in 2024.

Where is the headquarters of NOUVELLE IMPRIMERIE LABALLERY ?

The headquarters of NOUVELLE IMPRIMERIE LABALLERY is located in CLAMECY (58500), in the department Nievre.

Where to find the tax return of NOUVELLE IMPRIMERIE LABALLERY ?

The tax return of NOUVELLE IMPRIMERIE LABALLERY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NOUVELLE IMPRIMERIE LABALLERY operate?

NOUVELLE IMPRIMERIE LABALLERY operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.