NOUVELLE ETOILE D'OR : revenue, balance sheet and financial ratios
NOUVELLE ETOILE D'OR is a French company
founded 11 years ago,
specialized in the sector Restauration traditionnelle.
Based in PONT-SAINTE-MAXENCE (60700),
this company of category PME
shows in 2020 a revenue of 137 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLE ETOILE D'OR (SIREN 810067819)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
137 302 €
197 268 €
199 930 €
174 587 €
Net income
0 €
2 873 €
7 231 €
1 013 €
-1 002 €
EBITDA
N/C
8 565 €
13 938 €
8 056 €
5 849 €
Net margin
N/C
2.1%
3.7%
0.5%
-0.6%
Revenue and income statement
In 2021, NOUVELLE ETOILE D'OR records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.744%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.579%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOUVELLE ETOILE D'OR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
-476.121
-446.085
-663.568
-399.436
29.744
Financial autonomy
82.903
77.327
59.344
68.168
18.579
Repayment capacity
6.117
3.382
1.339
1.35
None
Cash flow / Revenue
2.931%
3.695%
7.013%
6.434%
None%
Sector positioning
Debt ratio
29.742021
2019
2020
2021
Q1: 1.38
Med: 53.42
Q3: 168.44
Good+14 pts over 3 years
In 2021, the debt ratio of NOUVELLE ETOILE D'OR (29.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.58%2021
2019
2020
2021
Q1: 9.07%
Med: 32.0%
Q3: 55.27%
Average-39 pts over 3 years
In 2021, the financial autonomy of NOUVELLE ETOILE D'OR (18.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.35 years2020
2019
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Average
In 2020, the repayment capacity of NOUVELLE ETOILE D'OR (1.35) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 165.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
165.691
Liquidity indicators evolution NOUVELLE ETOILE D'OR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
36.033
35.367
42.936
27.196
165.691
Interest coverage
19.781
12.624
6.263
4.075
None
Sector positioning
Liquidity ratio
165.692021
2019
2020
2021
Q1: 86.42
Med: 176.93
Q3: 313.83
Average+22 pts over 3 years
In 2021, the liquidity ratio of NOUVELLE ETOILE D'OR (165.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.08x2020
2019
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Excellent
In 2020, the interest coverage of NOUVELLE ETOILE D'OR (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOUVELLE ETOILE D'OR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
-57 380 €
-57 624 €
-52 177 €
-56 435 €
0 €
Inventory turnover (days)
23
20
17
7
0
Customer payment term (days)
9
6
19
11
0
Supplier payment term (days)
20
13
12
26
86
Positioning of NOUVELLE ETOILE D'OR in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare NOUVELLE ETOILE D'OR with other companies in the same sector:
Frequently asked questions about NOUVELLE ETOILE D'OR
What is the revenue of NOUVELLE ETOILE D'OR ?
The revenue of NOUVELLE ETOILE D'OR in 2020 is 137 k€.
Is NOUVELLE ETOILE D'OR profitable?
Yes, NOUVELLE ETOILE D'OR generated a net profit of 3 k€ in 2020.
Where is the headquarters of NOUVELLE ETOILE D'OR ?
The headquarters of NOUVELLE ETOILE D'OR is located in PONT-SAINTE-MAXENCE (60700), in the department Oise.
Where to find the tax return of NOUVELLE ETOILE D'OR ?
The tax return of NOUVELLE ETOILE D'OR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLE ETOILE D'OR operate?
NOUVELLE ETOILE D'OR operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart