NOUVELLE ETANCHEITE VAROISESEV : revenue, balance sheet and financial ratios

NOUVELLE ETANCHEITE VAROISESEV is a French company founded 12 years ago, specialized in the sector Travaux d'étanchéification. Based in LA SEYNE SUR MER (83500), this company of category PME shows in 2022 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - NOUVELLE ETANCHEITE VAROISESEV (SIREN 798876728)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 2 023 284 € N/C N/C N/C N/C N/C 1 485 203 €
Net income 8 204 € 6 342 € 27 123 € 30 269 € 849 € 25 339 € 2 715 € 49 781 € 42 609 €
EBITDA N/C N/C 45 812 € N/C N/C N/C N/C N/C -28 110 €
Net margin N/C N/C 1.3% N/C N/C N/C N/C N/C 2.9%

Revenue and income statement

In 2024, NOUVELLE ETANCHEITE VAROISESEV generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 43 k€ -> 8 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

8 204 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.417%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

45.146%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.2%

Solvency indicators evolution
NOUVELLE ETANCHEITE VAROISESEV

Sector positioning

Debt ratio
45.42 2024
2022
2023
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Watch

In 2024, the debt ratio of NOUVELLE ETANCHEITE VAROI... (45.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
45.15% 2024
2022
2023
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good +12 pts over 3 years

In 2024, the financial autonomy of NOUVELLE ETANCHEITE VAROI... (45.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
7.18 years 2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Watch

In 2022, the repayment capacity of NOUVELLE ETANCHEITE VAROI... (7.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 249.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

249.32

Liquidity indicators evolution
NOUVELLE ETANCHEITE VAROISESEV

Sector positioning

Liquidity ratio
249.32 2024
2022
2023
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Good +15 pts over 3 years

In 2024, the liquidity ratio of NOUVELLE ETANCHEITE VAROI... (249.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
14.72x 2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 1.66x
Excellent

In 2022, the interest coverage of NOUVELLE ETANCHEITE VAROI... (14.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
NOUVELLE ETANCHEITE VAROISESEV

Positioning of NOUVELLE ETANCHEITE VAROISESEV in its sector

Comparison with sector Travaux d'étanchéification

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 21 129€ to 69 953€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
21k€ 38k€ 69k€
38 378 € Range: 21 129€ - 69 953€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'étanchéification)

Compare NOUVELLE ETANCHEITE VAROISESEV with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'étanchéification

Frequently asked questions about NOUVELLE ETANCHEITE VAROISESEV

What is the revenue of NOUVELLE ETANCHEITE VAROISESEV ?

The revenue of NOUVELLE ETANCHEITE VAROISESEV in 2022 is 2.0 M€.

Is NOUVELLE ETANCHEITE VAROISESEV profitable?

Yes, NOUVELLE ETANCHEITE VAROISESEV generated a net profit of 8 k€ in 2024.

Where is the headquarters of NOUVELLE ETANCHEITE VAROISESEV ?

The headquarters of NOUVELLE ETANCHEITE VAROISESEV is located in LA SEYNE SUR MER (83500), in the department Var.

Where to find the tax return of NOUVELLE ETANCHEITE VAROISESEV ?

The tax return of NOUVELLE ETANCHEITE VAROISESEV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does NOUVELLE ETANCHEITE VAROISESEV operate?

NOUVELLE ETANCHEITE VAROISESEV operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.