Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-09-05 (37 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: MARSEILLE (13016), Bouches-du-Rhone
NOUVELLE AGENCE TRANSIT TRANSPORT : revenue, balance sheet and financial ratios
NOUVELLE AGENCE TRANSIT TRANSPORT is a French company
founded 37 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in MARSEILLE (13016),
this company of category ETI
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOUVELLE AGENCE TRANSIT TRANSPORT (SIREN 348087685)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 972 912 €
4 051 878 €
5 721 483 €
3 423 150 €
2 774 215 €
2 636 717 €
2 443 213 €
2 433 599 €
2 331 086 €
Net income
1 139 930 €
1 770 396 €
2 595 548 €
1 019 791 €
783 770 €
741 926 €
596 980 €
662 638 €
624 931 €
EBITDA
1 463 384 €
2 205 763 €
3 468 901 €
1 328 637 €
1 064 894 €
968 622 €
850 216 €
892 196 €
831 303 €
Net margin
38.3%
43.7%
45.4%
29.8%
28.3%
28.1%
24.4%
27.2%
26.8%
Revenue and income statement
In 2024, NOUVELLE AGENCE TRANSIT TRANSPORT achieves revenue of 3.0 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Significant drop of -27% vs 2023. After deducting consumption (0 €), gross margin stands at 3.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.5 M€, representing 49.2% of revenue. Warning negative scissor effect: despite revenue change (-27%), EBITDA varies by -34%, reducing margin by 5.2 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 38.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 972 912 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 972 912 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 463 384 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 418 194 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 139 930 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
49.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 39.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.075%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
39.797%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOUVELLE AGENCE TRANSIT TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
43.668
41.992
36.553
38.492
37.132
20.889
27.676
42.913
41.075
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
25.649%
27.675%
26.782%
27.414%
28.907%
29.149%
46.015%
43.831%
39.797%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Excellent
In 2024, the debt ratio of NOUVELLE AGENCE TRANSIT T... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
41.08%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good+13 pts over 3 years
In 2024, the financial autonomy of NOUVELLE AGENCE TRANSIT T... (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.37 years
Excellent
In 2024, the repayment capacity of NOUVELLE AGENCE TRANSIT T... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.351
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.733
Liquidity indicators evolution NOUVELLE AGENCE TRANSIT TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
177.237
172.176
157.447
162.4
160.272
126.327
138.155
173.894
169.351
Interest coverage
0.383
0.946
0.369
0.341
1.192
1.719
2.065
0.804
0.733
Sector positioning
Liquidity ratio
169.352024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+17 pts over 3 years
In 2024, the liquidity ratio of NOUVELLE AGENCE TRANSIT T... (169.35) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.73x2024
2022
2023
2024
Q1: 0.0x
Med: 0.36x
Q3: 5.48x
Good-10 pts over 3 years
In 2024, the interest coverage of NOUVELLE AGENCE TRANSIT T... (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 301 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1622 days. Excellent situation: suppliers finance 1321 days of the operating cycle (retail model). Overall, WCR represents 252 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2016-2024, WCR increased by +2975%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 078 363 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
301 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1622 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
252 j
WCR and payment terms evolution NOUVELLE AGENCE TRANSIT TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
67 578 €
385 750 €
1 109 610 €
152 059 €
188 536 €
1 053 509 €
1 922 647 €
305 876 €
2 078 363 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
159
216
260
202
172
324
309
138
301
Supplier payment term (days)
757
770
1252
846
946
2672
3473
1481
1622
Positioning of NOUVELLE AGENCE TRANSIT TRANSPORT in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 919 781€ to 1 811 668€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
919k€1135k€1811k€
1 135 074 €Range: 919 781€ - 1 811 668€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare NOUVELLE AGENCE TRANSIT TRANSPORT with other companies in the same sector:
Frequently asked questions about NOUVELLE AGENCE TRANSIT TRANSPORT
What is the revenue of NOUVELLE AGENCE TRANSIT TRANSPORT ?
The revenue of NOUVELLE AGENCE TRANSIT TRANSPORT in 2024 is 3.0 M€.
Is NOUVELLE AGENCE TRANSIT TRANSPORT profitable?
Yes, NOUVELLE AGENCE TRANSIT TRANSPORT generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of NOUVELLE AGENCE TRANSIT TRANSPORT ?
The headquarters of NOUVELLE AGENCE TRANSIT TRANSPORT is located in MARSEILLE (13016), in the department Bouches-du-Rhone.
Where to find the tax return of NOUVELLE AGENCE TRANSIT TRANSPORT ?
The tax return of NOUVELLE AGENCE TRANSIT TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOUVELLE AGENCE TRANSIT TRANSPORT operate?
NOUVELLE AGENCE TRANSIT TRANSPORT operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart