Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-02 (17 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: ANGOULEME (16000), Charente
NOTRE MAISON HABITAT : revenue, balance sheet and financial ratios
NOTRE MAISON HABITAT is a French company
founded 17 years ago,
specialized in the sector Construction de maisons individuelles.
Based in ANGOULEME (16000),
this company of category PME
shows in 2025 a revenue of 970 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOTRE MAISON HABITAT (SIREN 510019110)
Indicator
2025
2024
2022
2021
2020
2019
2018
2016
Revenue
969 685 €
N/C
N/C
1 346 194 €
1 105 429 €
1 652 407 €
N/C
N/C
Net income
88 844 €
57 951 €
83 330 €
77 874 €
111 607 €
137 592 €
-4 626 €
47 152 €
EBITDA
106 538 €
N/C
N/C
99 256 €
145 173 €
181 120 €
N/C
N/C
Net margin
9.2%
N/C
N/C
5.8%
10.1%
8.3%
N/C
N/C
Revenue and income statement
In 2025, NOTRE MAISON HABITAT achieves revenue of 970 k€. Revenue is declining over the period 2019-2025 (CAGR: -8.5%). After deducting consumption (152 k€), gross margin stands at 817 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 107 k€, representing 11.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 k€, i.e. 9.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
969 685 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
817 359 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
106 538 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
113 257 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 844 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.248%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.921%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution NOTRE MAISON HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2024
2025
Debt ratio
5.183
0.002
0.0
0.001
0.0
0.0
0.0
0.0
Financial autonomy
31.712
17.655
34.344
53.571
56.285
46.985
43.015
60.248
Repayment capacity
None
None
0.0
0.0
0.0
None
None
0.0
Cash flow / Revenue
None%
None%
8.327%
9.758%
5.785%
None%
None%
8.921%
Sector positioning
Debt ratio
0.02025
2022
2024
2025
Q1: 0.63
Med: 12.67
Q3: 36.22
Excellent
In 2025, the debt ratio of NOTRE MAISON HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.25%2025
2022
2024
2025
Q1: 17.16%
Med: 36.58%
Q3: 57.45%
Excellent
In 2025, the financial autonomy of NOTRE MAISON HABITAT (60.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2025
Q1: 0.0 years
Med: 0.09 years
Q3: 0.88 years
Excellent
In 2025, the repayment capacity of NOTRE MAISON HABITAT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 559.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
559.635
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution NOTRE MAISON HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
155.427
156.298
309.901
356.199
379.073
243.772
343.79
559.635
Interest coverage
None
None
0.0
0.0
0.0
None
None
0.0
Sector positioning
Liquidity ratio
559.632025
2022
2024
2025
Q1: 139.05
Med: 206.45
Q3: 306.65
Excellent+6 pts over 3 years
In 2025, the liquidity ratio of NOTRE MAISON HABITAT (559.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.25x
Average
In 2025, the interest coverage of NOTRE MAISON HABITAT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 36 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The company must finance 26 days of gap between collections and payments. WCR is negative (-13 days): operations structurally generate cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-34 724 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
36 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution NOTRE MAISON HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
-51 390 €
19 234 €
10 864 €
0 €
0 €
-34 724 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
46
46
28
0
0
36
Supplier payment term (days)
0
0
13
11
11
0
0
10
Positioning of NOTRE MAISON HABITAT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of NOTRE MAISON HABITAT is estimated at
270 455 €
(range 110 465€ - 536 510€).
With an EBITDA of 106 538€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
110k€270k€536k€
270 455 €Range: 110 465€ - 536 510€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
106 538 €×3.6x
Estimation388 676 €
146 472€ - 537 540€
Revenue Multiple30%
969 685 €×0.11x
Estimation106 701 €
74 256€ - 418 354€
Net Income Multiple20%
88 844 €×2.5x
Estimation220 536 €
74 763€ - 711 170€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare NOTRE MAISON HABITAT with other companies in the same sector:
Frequently asked questions about NOTRE MAISON HABITAT
What is the revenue of NOTRE MAISON HABITAT ?
The revenue of NOTRE MAISON HABITAT in 2025 is 970 k€.
Is NOTRE MAISON HABITAT profitable?
Yes, NOTRE MAISON HABITAT generated a net profit of 89 k€ in 2025.
Where is the headquarters of NOTRE MAISON HABITAT ?
The headquarters of NOTRE MAISON HABITAT is located in ANGOULEME (16000), in the department Charente.
Where to find the tax return of NOTRE MAISON HABITAT ?
The tax return of NOTRE MAISON HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOTRE MAISON HABITAT operate?
NOTRE MAISON HABITAT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart