Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-15 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: PARIS (75010), Paris
NOTE BOOK EXPRESS GROUP : revenue, balance sheet and financial ratios
NOTE BOOK EXPRESS GROUP is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in PARIS (75010),
this company of category PME
shows in 2015 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NOTE BOOK EXPRESS GROUP (SIREN 508762465)
Indicator
2024
2023
2022
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
1 792 265 €
1 437 826 €
Net income
172 930 €
-21 995 €
-112 892 €
6 403 €
-832 €
53 633 €
18 156 €
EBITDA
N/C
N/C
N/C
N/C
N/C
74 810 €
42 402 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
1.3%
Revenue and income statement
In 2024, NOTE BOOK EXPRESS GROUP generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 18 k€ -> 173 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 930 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.265%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.044%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution NOTE BOOK EXPRESS GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2022
2023
2024
Debt ratio
79.286
38.835
27.265
20.603
63.928
50.148
22.265
Financial autonomy
23.148
33.835
30.074
28.951
34.798
36.007
47.044
Repayment capacity
3.437
1.114
None
None
None
None
None
Cash flow / Revenue
1.911%
3.359%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.272024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average-14 pts over 3 years
In 2024, the debt ratio of NOTE BOOK EXPRESS GROUP (22.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.04%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Good+11 pts over 3 years
In 2024, the financial autonomy of NOTE BOOK EXPRESS GROUP (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.938
Liquidity indicators evolution NOTE BOOK EXPRESS GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2022
2023
2024
Liquidity ratio
117.472
115.26
104.132
105.224
173.458
149.152
173.938
Interest coverage
6.58
1.755
None
None
None
None
None
Sector positioning
Liquidity ratio
173.942024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Average
In 2024, the liquidity ratio of NOTE BOOK EXPRESS GROUP (173.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NOTE BOOK EXPRESS GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2022
2023
2024
Operating WCR
102 977 €
56 976 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
33
0
0
0
0
0
Customer payment term (days)
5
5
32
21
0
0
0
Supplier payment term (days)
42
18
627
899
0
0
0
Positioning of NOTE BOOK EXPRESS GROUP in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of NOTE BOOK EXPRESS GROUP is estimated at
607 842 €
(range 147 383€ - 1 381 627€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
147k€607k€1381k€
607 842 €Range: 147 383€ - 1 381 627€
NAF 5 all-time
Valuation method used
Net Income Multiple
172 930 €
×
3.5x
=607 842 €
Range: 147 384€ - 1 381 627€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare NOTE BOOK EXPRESS GROUP with other companies in the same sector:
Frequently asked questions about NOTE BOOK EXPRESS GROUP
What is the revenue of NOTE BOOK EXPRESS GROUP ?
The revenue of NOTE BOOK EXPRESS GROUP in 2015 is 1.8 M€.
Is NOTE BOOK EXPRESS GROUP profitable?
Yes, NOTE BOOK EXPRESS GROUP generated a net profit of 173 k€ in 2024.
Where is the headquarters of NOTE BOOK EXPRESS GROUP ?
The headquarters of NOTE BOOK EXPRESS GROUP is located in PARIS (75010), in the department Paris.
Where to find the tax return of NOTE BOOK EXPRESS GROUP ?
The tax return of NOTE BOOK EXPRESS GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NOTE BOOK EXPRESS GROUP operate?
NOTE BOOK EXPRESS GROUP operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart