Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-01 (16 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: GONFREVILLE-L'ORCHER (76700), Seine-Maritime
NORMANDIE TERRE D'ENERGIES : revenue, balance sheet and financial ratios
NORMANDIE TERRE D'ENERGIES is a French company
founded 16 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in GONFREVILLE-L'ORCHER (76700),
this company of category PME
shows in 2019 a revenue of 297 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORMANDIE TERRE D'ENERGIES (SIREN 518895420)
Indicator
2022
2019
2015
Revenue
N/C
296 711 €
226 460 €
Net income
4 962 €
21 664 €
3 584 €
EBITDA
N/C
60 289 €
40 662 €
Net margin
N/C
7.3%
1.6%
Revenue and income statement
In 2022, NORMANDIE TERRE D'ENERGIES generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 4 k€ -> 5 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 962 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.198%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.676%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2022
Debt ratio
10.165
47.171
62.198
Financial autonomy
51.302
35.547
25.676
Repayment capacity
0.46
1.205
None
Cash flow / Revenue
17.687%
19.082%
None%
Sector positioning
Debt ratio
62.22022
2015
2019
2022
Q1: 0.24
Med: 22.0
Q3: 68.58
Average+19 pts over 3 years
In 2022, the debt ratio of NORMANDIE TERRE D'ENERGIES (62.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.68%2022
2015
2019
2022
Q1: 14.11%
Med: 33.07%
Q3: 46.71%
Average-27 pts over 3 years
In 2022, the financial autonomy of NORMANDIE TERRE D'ENERGIES (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.21 years2019
2015
2019
Q1: 0.0 years
Med: 0.26 years
Q3: 1.87 years
Average
In 2019, the repayment capacity of NORMANDIE TERRE D'ENERGIES (1.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
2022
Liquidity ratio
131.855
128.679
170.045
Interest coverage
1.65
6.112
None
Sector positioning
Liquidity ratio
170.042022
2015
2019
2022
Q1: 117.22
Med: 163.34
Q3: 248.55
Good+19 pts over 3 years
In 2022, the liquidity ratio of NORMANDIE TERRE D'ENERGIES (170.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.11x2019
2015
2019
Q1: 0.0x
Med: 0.44x
Q3: 3.15x
Excellent
In 2019, the interest coverage of NORMANDIE TERRE D'ENERGIES (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1940 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1245 days. The gap of 695 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1940 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1245 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORMANDIE TERRE D'ENERGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
2022
Operating WCR
43 082 €
136 799 €
0 €
Inventory turnover (days)
1
1
0
Customer payment term (days)
139
180
1940
Supplier payment term (days)
130
175
1245
Positioning of NORMANDIE TERRE D'ENERGIES in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 813€ to 1 369€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
0k€0k€1k€
969 €Range: 813€ - 1 369€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare NORMANDIE TERRE D'ENERGIES with other companies in the same sector:
Frequently asked questions about NORMANDIE TERRE D'ENERGIES
What is the revenue of NORMANDIE TERRE D'ENERGIES ?
The revenue of NORMANDIE TERRE D'ENERGIES in 2019 is 297 k€.
Is NORMANDIE TERRE D'ENERGIES profitable?
Yes, NORMANDIE TERRE D'ENERGIES generated a net profit of 5 k€ in 2022.
Where is the headquarters of NORMANDIE TERRE D'ENERGIES ?
The headquarters of NORMANDIE TERRE D'ENERGIES is located in GONFREVILLE-L'ORCHER (76700), in the department Seine-Maritime.
Where to find the tax return of NORMANDIE TERRE D'ENERGIES ?
The tax return of NORMANDIE TERRE D'ENERGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORMANDIE TERRE D'ENERGIES operate?
NORMANDIE TERRE D'ENERGIES operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart