Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-10-01 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CLERMONT L HERAULT (34800), Herault
NORMAND SARL : revenue, balance sheet and financial ratios
NORMAND SARL is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CLERMONT L HERAULT (34800),
this company of category PME
shows in 2020 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - NORMAND SARL (SIREN 389361882)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
3 367 166 €
N/C
3 051 275 €
2 857 584 €
2 714 388 €
2 439 826 €
Net income
92 121 €
297 817 €
292 963 €
111 740 €
210 781 €
141 256 €
112 575 €
79 192 €
125 995 €
11 226 €
EBITDA
N/C
N/C
N/C
N/C
406 383 €
N/C
280 214 €
1 592 889 €
280 776 €
67 837 €
Net margin
N/C
N/C
N/C
N/C
6.3%
N/C
3.7%
2.8%
4.6%
0.5%
Revenue and income statement
In 2024, NORMAND SARL generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 11 k€ -> 92 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 121 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.758%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
61.038
51.576
52.623
49.455
42.311
30.662
25.351
18.084
13.464
9.579
Financial autonomy
52.49
54.919
54.191
53.288
55.742
60.515
61.504
63.612
69.518
74.758
Repayment capacity
11.042
3.088
9.333
3.369
None
1.741
None
None
None
None
Cash flow / Revenue
3.036%
9.022%
2.793%
7.157%
None%
9.399%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.582024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good-6 pts over 3 years
In 2024, the debt ratio of NORMAND SARL (9.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.76%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Excellent
In 2024, the financial autonomy of NORMAND SARL (74.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 365.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
365.681
Liquidity indicators evolution NORMAND SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
364.099
356.167
345.952
243.343
255.689
257.176
251.429
260.278
314.613
365.681
Interest coverage
23.582
7.004
1.16
15.671
None
2.663
None
None
None
None
Sector positioning
Liquidity ratio
365.682024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Excellent+11 pts over 3 years
In 2024, the liquidity ratio of NORMAND SARL (365.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution NORMAND SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
764 495 €
606 449 €
652 701 €
673 508 €
0 €
538 477 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
30
34
35
0
36
0
0
0
0
Customer payment term (days)
83
70
64
70
0
52
0
0
0
0
Supplier payment term (days)
35
39
130
50
0
36
0
0
0
0
Positioning of NORMAND SARL in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of NORMAND SARL is estimated at
312 910 €
(range 123 753€ - 713 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
123k€312k€713k€
312 910 €Range: 123 753€ - 713 489€
NAF 5 année 2024
Valuation method used
Net Income Multiple
92 121 €
×
3.4x
=312 911 €
Range: 123 754€ - 713 489€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare NORMAND SARL with other companies in the same sector:
Yes, NORMAND SARL generated a net profit of 92 k€ in 2024.
Where is the headquarters of NORMAND SARL ?
The headquarters of NORMAND SARL is located in CLERMONT L HERAULT (34800), in the department Herault.
Where to find the tax return of NORMAND SARL ?
The tax return of NORMAND SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does NORMAND SARL operate?
NORMAND SARL operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart