SIREN : 844431486
NORMAL FRANCE is a French company founded 7 years ago, specialized in the sector Autres commerces de détail en magasin non spécialisé. Based in PARIS 12 (75012), this company of category ETI shows in 2025 a revenue of 471.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 471 741 787 € | 346 946 980 € | 209 191 857 € | 117 987 543 € | 38 976 886 € | 12 621 108 € | N/C |
| Net income | 11 465 730 € | 12 884 064 € | 4 055 709 € | 691 065 € | -3 931 661 € | -832 231 € | -334 430 € |
| EBITDA | 42 239 480 € | 34 234 881 € | 15 418 882 € | 7 335 093 € | -1 272 811 € | -276 567 € | -332 169 € |
| Net margin | 2.4% | 3.7% | 1.9% | 0.6% | -10.1% | -6.6% | N/C |
In 2025, NORMAL FRANCE achieves revenue of 471.7 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +106.3%. Vs 2024, growth of +36% (346.9 M€ -> 471.7 M€). After deducting consumption (282.9 M€), gross margin stands at 188.8 M€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 42.2 M€, representing 9.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11.5 M€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
471 741 787 €
188 825 938 €
42 239 480 €
19 695 575 €
11 465 730 €
9.0%
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
114.224%
37.568%
7.021%
2.588
69.1%
In 2025, the debt ratio of NORMAL FRANCE (114.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2025, the financial autonomy of NORMAL FRANCE (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of NORMAL FRANCE (2.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 190.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.7x. Operating income very largely covers interest expenses: high safety margin.
190.675
7.704
In 2025, the liquidity ratio of NORMAL FRANCE (190.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of NORMAL FRANCE (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 50 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 42 days of revenue, i.e. 55.6 M€ to permanently finance.
55 604 204 €
2 j
22 j
50 j
42 j
Based on 185 transactions of similar company sales (all years), the value of NORMAL FRANCE is estimated at 117 274 676 € (range 46 185 264€ - 268 970 256€). With an EBITDA of 42 239 480€, the sector multiple of 3.3x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare NORMAL FRANCE with other companies in the same sector:
Voir toutes les statistiques du secteur Autres commerces de détail en magasin non spécialisé
The revenue of NORMAL FRANCE in 2025 is 471.7 M€.
Yes, NORMAL FRANCE generated a net profit of 11.5 M€ in 2025.
The headquarters of NORMAL FRANCE is located in PARIS 12 (75012), in the department Paris.
The tax return of NORMAL FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
NORMAL FRANCE operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.